Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 75.00K | 75.00K | 391.00K | 42.82M | 38.76M | 40.06M |
Gross Profit | -7.07M | 25.71M | 41.78M | 85.64M | 77.53M | 80.13M |
EBITDA | -35.16M | -35.79M | -26.78M | -22.21M | -18.58M | -12.95M |
Net Income | -35.37M | -36.10M | -27.12M | -84.44M | -14.93M | -13.30M |
Balance Sheet | ||||||
Total Assets | 571.25M | 586.19M | 552.14M | 486.18M | 559.50M | 430.14M |
Cash, Cash Equivalents and Short-Term Investments | 0.00 | 34.89M | 15.16M | 34.58M | 150.89M | 104.36M |
Total Debt | 0.00 | 0.00 | 500.00K | 500.00K | 500.00K | 500.00K |
Total Liabilities | 13.53M | 17.54M | 29.40M | 32.83M | 21.75M | 18.35M |
Stockholders Equity | 557.72M | 568.65M | 522.75M | 453.34M | 537.75M | 411.78M |
Cash Flow | ||||||
Free Cash Flow | -91.95M | -62.54M | -116.74M | -116.77M | -94.87M | 25.31M |
Operating Cash Flow | -39.59M | -10.22M | -16.20M | -36.58M | -20.41M | 86.41M |
Investing Cash Flow | -45.39M | -52.29M | -100.54M | -80.18M | -74.45M | -61.10M |
Financing Cash Flow | 81.95M | 81.95M | 96.73M | 0.00 | 140.26M | 26.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | kr1.53B | 12.36 | 6.07% | 35.12% | -12.77% | -39.82% | |
58 Neutral | kr4.01B | 2.39 | 68.32% | 12.85% | 78.50% | 30.62% | |
50 Neutral | kr183.00M | ― | -44.77% | ― | 588.44% | 59.64% | |
48 Neutral | kr1.35B | ― | -4.49% | ― | -21.63% | -49.06% | |
46 Neutral | kr984.26M | ― | -6.48% | ― | ― | ― |