Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 75.00K | 391.00K | 42.82M | 38.76M | 40.06M |
Gross Profit | 25.71M | 41.78M | 85.64M | 77.53M | 80.13M |
EBITDA | -35.79M | -26.78M | -22.21M | -18.58M | -12.95M |
Net Income | -36.10M | -27.12M | -84.44M | -14.93M | -13.30M |
Balance Sheet | |||||
Total Assets | 586.19M | 552.14M | 486.18M | 559.50M | 430.14M |
Cash, Cash Equivalents and Short-Term Investments | 34.89M | 15.16M | 34.58M | 150.89M | 104.36M |
Total Debt | 0.00 | 500.00K | 500.00K | 500.00K | 500.00K |
Total Liabilities | 17.54M | 29.40M | 32.83M | 21.75M | 18.35M |
Stockholders Equity | 568.65M | 522.75M | 453.34M | 537.75M | 411.78M |
Cash Flow | |||||
Free Cash Flow | -62.54M | -116.74M | -116.77M | -94.87M | 25.31M |
Operating Cash Flow | -10.22M | -16.20M | -36.58M | -20.41M | 86.41M |
Investing Cash Flow | -52.29M | -100.54M | -80.18M | -74.45M | -61.10M |
Financing Cash Flow | 81.95M | 96.73M | 0.00 | 140.26M | 26.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | kr1.52B | 15.93 | 4.89% | 3.65% | 1.40% | -52.59% | |
50 Neutral | kr431.47M | -3.85 | 103.33% | 3.64% | 22.33% | 33.35% | |
46 Neutral | kr786.58M | ― | -6.48% | ― | ― | ― | |
43 Neutral | kr1.26B | ― | -9.72% | ― | -19.77% | -846.52% | |
42 Neutral | kr172.86M | ― | -41.52% | ― | 84.88% | 46.92% |