| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.23M | 75.00K | 391.00K | 42.82M | 38.76M | 40.06M |
| Gross Profit | 1.07M | 25.71M | 41.78M | 85.64M | 77.53M | 80.13M |
| EBITDA | -33.31M | -35.79M | -26.78M | -22.21M | -18.58M | -12.95M |
| Net Income | -34.73M | -36.10M | -27.12M | -84.44M | -14.93M | -13.30M |
Balance Sheet | ||||||
| Total Assets | 597.81M | 586.19M | 552.14M | 486.18M | 559.50M | 430.14M |
| Cash, Cash Equivalents and Short-Term Investments | 30.24M | 34.89M | 15.16M | 34.58M | 150.89M | 104.36M |
| Total Debt | 500.00K | 500.00K | 500.00K | 500.00K | 500.00K | 500.00K |
| Total Liabilities | 35.16M | 17.54M | 29.40M | 32.83M | 21.75M | 18.35M |
| Stockholders Equity | 562.66M | 568.65M | 522.75M | 453.34M | 537.75M | 411.78M |
Cash Flow | ||||||
| Free Cash Flow | -18.97M | -62.54M | -116.74M | -116.77M | -94.87M | 25.31M |
| Operating Cash Flow | -18.64M | -10.22M | -16.20M | -36.58M | -20.41M | 86.41M |
| Investing Cash Flow | -42.95M | -52.29M | -100.54M | -80.18M | -74.45M | -61.10M |
| Financing Cash Flow | 15.94M | 81.95M | 96.73M | 0.00 | 140.26M | 26.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
63 Neutral | kr1.36B | 70.72 | 0.94% | 4.09% | -3.73% | -91.74% | |
46 Neutral | kr417.42M | ― | -6.09% | ― | ― | ― | |
46 Neutral | kr172.96M | ― | -47.34% | ― | -36.89% | 33.50% | |
41 Neutral | kr1.31B | -3.52 | -9.16% | ― | -3.20% | -2418.83% |