| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 490.00M | 470.00M | 503.00M | 1.16B | 278.00M | 130.00M |
| Gross Profit | 379.00M | 458.00M | 225.00M | 1.02B | 260.00M | 128.00M |
| EBITDA | 200.00M | 290.00M | 326.00M | 862.00M | 139.00M | 42.00M |
| Net Income | 18.00M | 181.00M | 206.00M | 772.00M | 57.00M | -190.00M |
Balance Sheet | ||||||
| Total Assets | 3.13B | 3.87B | 3.81B | 2.92B | 1.51B | 1.42B |
| Cash, Cash Equivalents and Short-Term Investments | 230.00M | 762.00M | 917.00M | 1.22B | 70.00M | 86.00M |
| Total Debt | 627.00M | 1.25B | 1.19B | 1.01B | 575.00M | 631.00M |
| Total Liabilities | 1.03B | 1.68B | 1.60B | 1.30B | 835.00M | 715.00M |
| Stockholders Equity | 1.78B | 1.88B | 1.89B | 1.62B | 676.00M | 703.00M |
Cash Flow | ||||||
| Free Cash Flow | 411.00M | 279.00M | -195.00M | 747.00M | -75.00M | 31.00M |
| Operating Cash Flow | 487.00M | 279.00M | 160.00M | 923.00M | 49.00M | 65.00M |
| Investing Cash Flow | -254.00M | -228.00M | -539.00M | -305.00M | -30.00M | -34.00M |
| Financing Cash Flow | -794.00M | -238.00M | 73.00M | 464.00M | -36.00M | -308.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
57 Neutral | kr1.38B | -4.05 | -9.16% | ― | -3.20% | -2418.83% | |
55 Neutral | kr1.95B | 101.39 | 0.94% | 2.85% | -3.73% | -91.74% | |
44 Neutral | kr181.08M | -4.23 | -5.97% | ― | -100.00% | 31.68% |
Arise AB’s independent bid committee has recommended that shareholders accept a public takeover bid from Aneo Holding AS, through Aneo BidCo, offering SEK 45 per share, valuing the offer at approximately SEK 1.8 billion. The bid represents a significant premium over recent trading prices, and Aneo BidCo has expressed no intention to make material changes to Arise’s operations or workforce, emphasizing the importance of maintaining the company’s entrepreneurial culture and local presence.
Arise AB’s interim report for the third quarter of 2025 reveals a decline in net sales and operating profit compared to the previous year, with net sales at MSEK 88 and an operating loss of MSEK -1. Despite these challenges, the company achieved a significant increase in its project portfolio, adding approximately 500 MW in the quarter, indicating a strategic focus on long-term growth in the renewable energy sector.
Arise AB has received an earn-out payment of approximately EUR 30 million for the Kölvallen project, resulting in a positive earnings impact of around EUR 3 million for the third quarter. This payment enhances Arise’s financial position and underscores its successful operations in the renewable energy sector.