| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 47.38M | 46.78M | 44.87M | 45.76M | 18.05M | 4.75M |
| Gross Profit | 34.12M | 9.96M | 36.40M | 40.20M | 17.83M | 2.63M |
| EBITDA | -4.33M | -3.55M | -8.47M | -6.44M | -14.23M | -12.74M |
| Net Income | -6.93M | -6.19M | -11.05M | -8.99M | -16.13M | -13.77M |
Balance Sheet | ||||||
| Total Assets | 19.02M | 24.65M | 30.62M | 37.97M | 48.20M | 10.74M |
| Cash, Cash Equivalents and Short-Term Investments | 780.00K | 5.74M | 10.53M | 14.71M | 28.16M | 7.19M |
| Total Debt | 0.00 | 0.00 | 440.00K | 920.00K | 1.57M | 2.55M |
| Total Liabilities | 14.49M | 13.48M | 13.25M | 9.74M | 11.32M | 4.48M |
| Stockholders Equity | 4.54M | 11.17M | 17.37M | 28.23M | 36.87M | 6.26M |
Cash Flow | ||||||
| Free Cash Flow | -7.93M | -3.08M | -3.93M | -13.15M | -12.99M | -9.45M |
| Operating Cash Flow | -6.28M | -3.08M | -3.93M | -13.15M | -12.80M | -9.45M |
| Investing Cash Flow | -1.65M | -1.27M | 0.00 | 0.00 | -11.96M | 0.00 |
| Financing Cash Flow | -212.00K | -440.00K | -248.00K | -303.00K | 45.73M | 13.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
63 Neutral | kr1.36B | 70.95 | 0.94% | 4.08% | -3.73% | -91.74% | |
51 Neutral | kr38.97M | ― | -87.46% | ― | 4.22% | 10.33% | |
46 Neutral | kr172.96M | ― | -47.34% | ― | -36.89% | 33.50% | |
46 Neutral | kr417.42M | ― | -6.09% | ― | ― | ― |