| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 44.16M | 46.78M | 44.87M | 45.76M | 18.05M | 4.75M |
| Gross Profit | 20.96M | 9.96M | 36.40M | 40.20M | 17.83M | 2.63M |
| EBITDA | -5.21M | -3.55M | -8.38M | -6.44M | -14.23M | -12.74M |
| Net Income | -7.63M | -6.19M | -11.05M | -8.99M | -16.13M | -13.77M |
Balance Sheet | ||||||
| Total Assets | 16.65M | 24.65M | 30.62M | 37.97M | 48.20M | 10.74M |
| Cash, Cash Equivalents and Short-Term Investments | 993.00K | 5.74M | 10.53M | 14.71M | 28.16M | 7.19M |
| Total Debt | 0.00 | 0.00 | 440.00K | 920.00K | 1.57M | 2.55M |
| Total Liabilities | 13.41M | 13.48M | 13.25M | 9.74M | 11.32M | 4.48M |
| Stockholders Equity | 3.24M | 11.17M | 17.37M | 28.23M | 36.87M | 6.26M |
Cash Flow | ||||||
| Free Cash Flow | -3.61M | -3.08M | -3.93M | -13.15M | -12.99M | -9.45M |
| Operating Cash Flow | -1.96M | -3.08M | -3.93M | -13.15M | -12.80M | -9.45M |
| Investing Cash Flow | -1.97M | -1.27M | 0.00 | 0.00 | -11.96M | 0.00 |
| Financing Cash Flow | -92.00K | -440.00K | -248.00K | -303.00K | 45.73M | 13.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
55 Neutral | kr1.94B | 101.27 | 0.94% | 2.85% | -3.73% | -91.74% | |
51 Neutral | €43.04M | ― | -109.03% | ― | -4.02% | 6.77% | |
44 Neutral | €192.86M | ― | -5.97% | ― | -100.00% | 31.68% | |
38 Underperform | kr155.26M | ― | -47.34% | ― | -36.89% | 33.50% |