| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 758.97M | 723.22M | 677.29M | 639.34M | 565.55M |
| Gross Profit | 519.88M | 487.07M | 463.04M | 438.32M | 392.30M |
| EBITDA | 237.28M | 219.75M | 207.25M | 198.36M | 193.60M |
| Net Income | 153.08M | 140.72M | 130.31M | 118.33M | 125.34M |
Balance Sheet | |||||
| Total Assets | 1.09B | 1.01B | 928.71M | 891.75M | 825.21M |
| Cash, Cash Equivalents and Short-Term Investments | 188.22M | 149.43M | 121.64M | 108.05M | 130.29M |
| Total Debt | 25.65M | 26.85M | 64.70M | 102.50M | 136.65M |
| Total Liabilities | 207.31M | 196.16M | 212.32M | 250.12M | 281.93M |
| Stockholders Equity | 887.58M | 815.73M | 716.39M | 641.63M | 543.28M |
Cash Flow | |||||
| Free Cash Flow | 181.72M | 120.69M | 109.96M | 67.85M | 75.41M |
| Operating Cash Flow | 200.53M | 198.44M | 196.44M | 137.28M | 159.72M |
| Investing Cash Flow | -86.16M | -76.01M | -85.53M | -70.01M | -84.34M |
| Financing Cash Flow | -74.59M | -95.09M | -97.04M | -90.41M | -48.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | kr3.52B | 24.49 | 17.89% | 1.61% | 1.53% | 0.79% | |
59 Neutral | kr7.02B | 233.59 | 1.20% | ― | 8.39% | -85.36% | |
55 Neutral | kr872.88M | 103.06 | 6.93% | ― | -5.80% | -65.99% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | kr648.51M | -5.78 | -36.55% | ― | 62.24% | 21.16% | |
48 Neutral | kr1.19B | -1.36 | -50.36% | ― | -23.24% | 45.32% | |
44 Neutral | kr876.15M | -17.24 | -4.42% | ― | 13.48% | 28.98% |