| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 992.34M | 884.09M | 882.85M | 802.54M | 366.78M |
| Gross Profit | 576.90M | 597.90M | 612.88M | 531.52M | 265.94M |
| EBITDA | 192.34M | 224.29M | 324.53M | 271.30M | 115.05M |
| Net Income | 66.82M | 131.65M | 233.97M | 187.97M | 86.25M |
Balance Sheet | |||||
| Total Assets | 4.69B | 5.48B | 4.70B | 4.65B | 3.98B |
| Cash, Cash Equivalents and Short-Term Investments | 616.42M | 968.15M | 634.37M | 433.73M | 316.68M |
| Total Debt | 1.63M | 292.35M | 40.02M | 14.68M | 12.07M |
| Total Liabilities | 418.31M | 651.03M | 357.46M | 413.11M | 393.06M |
| Stockholders Equity | 4.27B | 4.83B | 4.35B | 4.24B | 3.59B |
Cash Flow | |||||
| Free Cash Flow | 68.12M | 89.69M | 194.16M | 94.94M | 24.71M |
| Operating Cash Flow | 79.80M | 137.22M | 238.29M | 129.49M | 39.08M |
| Investing Cash Flow | -134.25M | -47.53M | -44.13M | -34.55M | -2.73B |
| Financing Cash Flow | -259.68M | 227.65M | 15.85M | 17.09M | 2.92B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | kr9.01B | 49.68 | 1.20% | ― | -2.39% | -46.09% | |
67 Neutral | kr1.69B | 12.47 | ― | ― | 12.25% | -49.24% | |
64 Neutral | kr1.14B | 19.50 | 6.93% | ― | -8.92% | -8.33% | |
59 Neutral | kr1.90B | -17.55 | 167.77% | ― | 29.80% | 25.42% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | kr637.80M | -25.75 | -2.52% | ― | -10.66% | 73.69% | |
48 Neutral | kr727.12M | -7.33 | -36.55% | ― | 48.53% | 17.86% |