| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 977.13M | 992.34M | 884.09M | 882.85M | 802.54M | 366.78M |
| Gross Profit | 616.80M | 576.90M | 597.90M | 612.88M | 531.52M | 265.94M |
| EBITDA | 130.26M | 192.34M | 224.29M | 324.53M | 271.30M | 115.05M |
| Net Income | 52.21M | 66.82M | 131.65M | 233.97M | 187.97M | 86.25M |
Balance Sheet | ||||||
| Total Assets | 4.80B | 4.69B | 5.48B | 4.70B | 4.65B | 3.98B |
| Cash, Cash Equivalents and Short-Term Investments | 667.73M | 616.42M | 968.15M | 634.37M | 433.73M | 316.68M |
| Total Debt | 2.15M | 1.63M | 292.35M | 40.02M | 14.68M | 12.07M |
| Total Liabilities | 388.73M | 418.31M | 651.03M | 357.46M | 413.11M | 393.06M |
| Stockholders Equity | 4.42B | 4.27B | 4.83B | 4.35B | 4.24B | 3.59B |
Cash Flow | ||||||
| Free Cash Flow | 102.33M | 68.12M | 89.69M | 194.16M | 94.94M | 24.71M |
| Operating Cash Flow | 150.05M | 79.80M | 137.22M | 238.29M | 129.49M | 39.08M |
| Investing Cash Flow | -56.63M | -134.25M | -47.53M | -44.13M | -34.55M | -2.73B |
| Financing Cash Flow | -29.11M | -259.68M | 227.65M | 15.85M | 17.09M | 2.92B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | kr8.74B | 119.84 | 1.20% | ― | -2.39% | -46.09% | |
71 Outperform | kr1.70B | 34.40 | ― | ― | 3.23% | -63.00% | |
64 Neutral | kr1.15B | 39.15 | 6.93% | ― | -8.92% | -8.33% | |
62 Neutral | kr1.91B | 8.55 | 167.77% | ― | 26.85% | -18.05% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | kr572.97M | -63.40 | -2.52% | ― | -19.24% | 64.78% | |
47 Neutral | kr677.60M | -5.60 | -36.55% | ― | 48.53% | 17.86% |