| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 975.04M | 884.09M | 882.85M | 802.54M | 366.78M | 104.80M |
| Gross Profit | 649.50M | 597.90M | 612.88M | 531.52M | 265.94M | 88.36M |
| EBITDA | 84.55M | 224.29M | 324.53M | 271.30M | 115.05M | 30.22M |
| Net Income | 69.83M | 131.65M | 233.97M | 187.97M | 86.25M | 15.61M |
Balance Sheet | ||||||
| Total Assets | 4.70B | 5.48B | 4.70B | 4.65B | 3.98B | 472.27M |
| Cash, Cash Equivalents and Short-Term Investments | 597.39M | 968.15M | 634.37M | 433.73M | 316.68M | 87.16M |
| Total Debt | 1.63M | 292.35M | 40.02M | 14.68M | 12.07M | 2.32M |
| Total Liabilities | 403.58M | 651.03M | 357.46M | 413.11M | 393.06M | 45.22M |
| Stockholders Equity | 4.30B | 4.83B | 4.35B | 4.24B | 3.59B | 427.05M |
Cash Flow | ||||||
| Free Cash Flow | 17.22M | 89.69M | 194.16M | 94.94M | 24.71M | 14.53M |
| Operating Cash Flow | 63.56M | 137.22M | 238.29M | 129.49M | 39.08M | 23.23M |
| Investing Cash Flow | -131.25M | -47.53M | -44.13M | -34.55M | -2.73B | -8.69M |
| Financing Cash Flow | 6.03M | 227.65M | 15.85M | 17.09M | 2.92B | 4.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | kr2.93B | 4.62 | 167.77% | ― | 2687.51% | ― | |
66 Neutral | kr1.09B | 46.67 | 6.93% | ― | -5.80% | -65.99% | |
65 Neutral | kr1.61B | 23.09 | ― | ― | 13.40% | -63.89% | |
63 Neutral | kr6.14B | 205.33 | 1.32% | ― | 8.39% | -85.36% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | kr613.27M | -28.83 | -6.81% | ― | -8.10% | 62.08% | |
43 Neutral | $806.51M | -5.92 | -36.55% | ― | 62.24% | 21.16% |