| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.70B | 2.80B | 2.68B | 2.53B | 1.92B |
| Gross Profit | 213.96M | 1.24B | 1.18B | 1.13B | 885.16M |
| EBITDA | 357.17M | 439.04M | 421.92M | 423.04M | 410.04M |
| Net Income | 132.51M | 386.96M | 214.81M | 198.41M | 214.70M |
Balance Sheet | |||||
| Total Assets | 3.17B | 3.36B | 2.96B | 2.76B | 2.49B |
| Cash, Cash Equivalents and Short-Term Investments | 625.94M | 703.33M | 532.32M | 577.06M | 594.43M |
| Total Debt | 579.80M | 589.24M | 449.51M | 367.77M | 265.77M |
| Total Liabilities | 1.73B | 1.70B | 1.66B | 1.54B | 1.51B |
| Stockholders Equity | 1.45B | 1.66B | 1.30B | 1.21B | 983.25M |
Cash Flow | |||||
| Free Cash Flow | 154.45M | 385.95M | 165.65M | 138.82M | 292.70M |
| Operating Cash Flow | 212.80M | 385.95M | 165.65M | 199.01M | 312.05M |
| Investing Cash Flow | -186.61M | -188.47M | -105.37M | -75.91M | -181.89M |
| Financing Cash Flow | -19.55M | -51.31M | -84.41M | -208.28M | -160.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | kr2.75B | 21.49 | 8.93% | 4.22% | 0.59% | -60.74% | |
64 Neutral | kr5.54B | 21.43 | 10.13% | 3.29% | -0.69% | -14.04% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | kr3.69B | 16.44 | 10.98% | 2.68% | 7.23% | 1.27% | |
52 Neutral | kr57.10M | -10.02 | -15.25% | ― | -0.97% | 41.20% | |
51 Neutral | kr3.56B | -24.33 | -3.72% | ― | -27.41% | 49.11% | |
44 Neutral | kr277.23M | -2.12 | -20.69% | ― | -79.18% | -257.25% |