| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 36.86M | 176.83M | 40.60M | 6.38M | 7.06M |
| Gross Profit | -81.41M | 74.94M | 17.78M | -84.02M | -31.01M |
| EBITDA | -67.29M | 696.00K | -63.20M | -108.04M | -18.75M |
| Net Income | -57.62M | -19.64M | -56.26M | -114.53M | -26.55M |
Balance Sheet | |||||
| Total Assets | 481.31M | 551.97M | 683.18M | 827.25M | 918.70M |
| Cash, Cash Equivalents and Short-Term Investments | 245.39M | 310.64M | 457.25M | 644.36M | 746.92M |
| Total Debt | 0.00 | 0.00 | 328.00K | 422.00K | 515.00K |
| Total Liabilities | 53.90M | 67.20M | 49.09M | 35.36M | 11.30M |
| Stockholders Equity | 427.20M | 484.76M | 634.09M | 791.89M | 907.40M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -14.96M | -83.58M | -45.70M | -14.95M |
| Operating Cash Flow | -65.63M | -14.96M | -83.40M | -43.65M | -14.89M |
| Investing Cash Flow | -2.79M | -1.49M | 5.90M | -64.98M | -159.47M |
| Financing Cash Flow | 3.20M | -129.63M | -101.84M | -1.03M | 920.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | kr494.95M | 6.76 | ― | 3.51% | 7.83% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | kr325.63M | -80.34 | ― | ― | -1.52% | -43.08% | |
50 Neutral | kr122.95M | -11.41 | ― | ― | 5.41% | 20.99% | |
49 Neutral | kr366.36M | -15.68 | ― | 8.78% | ― | ― | |
46 Neutral | kr270.17M | -6.03 | ― | ― | ― | ― |