| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 16.79B | 15.03B | 13.45B | 11.72B | 9.35B |
| Gross Profit | 6.87B | 5.88B | 4.52B | 3.78B | 2.61B |
| EBITDA | 1.23B | 1.47B | 1.12B | 1.12B | 670.00M |
| Net Income | 492.00M | 360.00M | 203.00M | 430.00M | 467.00M |
Balance Sheet | |||||
| Total Assets | 16.77B | 13.12B | 11.33B | 10.23B | 7.36B |
| Cash, Cash Equivalents and Short-Term Investments | 884.00M | 490.00M | 391.00M | 211.00M | 494.00M |
| Total Debt | 5.81B | 5.96B | 4.97B | 4.74B | 3.93B |
| Total Liabilities | 10.19B | 9.62B | 8.29B | 7.44B | 5.54B |
| Stockholders Equity | 6.55B | 3.47B | 3.02B | 2.76B | 1.79B |
Cash Flow | |||||
| Free Cash Flow | 738.00M | 879.00M | 901.00M | 853.00M | 258.00M |
| Operating Cash Flow | 1.33B | 1.23B | 1.05B | 976.00M | 382.00M |
| Investing Cash Flow | -2.91B | -1.46B | -783.00M | -1.86B | -843.00M |
| Financing Cash Flow | 2.02B | 305.00M | -83.00M | 572.00M | 619.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | kr16.68B | 18.64 | 7.24% | 0.46% | 5.14% | 236.75% | |
56 Neutral | kr28.26B | 39.46 | ― | 0.66% | 13.89% | 231.42% | |
54 Neutral | kr25.88B | 63.17 | ― | ― | ― | ― | |
54 Neutral | kr21.22B | 546.38 | 3.08% | 4.25% | -0.90% | -70.95% | |
54 Neutral | kr6.97B | 26.11 | 4.40% | 3.01% | -0.05% | -13.44% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | kr12.58B | -0.87 | 3.34% | 0.80% | -1.29% | ― |