| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.84B | 11.00B | 11.29B | 10.98B | 9.98B | 9.07B |
| Gross Profit | 4.30B | 4.32B | 4.91B | 4.74B | 4.21B | 4.21B |
| EBITDA | 1.78B | 1.81B | 2.03B | 1.96B | 1.70B | 2.03B |
| Net Income | 351.00M | 334.00M | 498.00M | 480.00M | 449.00M | 742.00M |
Balance Sheet | ||||||
| Total Assets | 15.48B | 14.98B | 16.28B | 16.00B | 16.17B | 14.61B |
| Cash, Cash Equivalents and Short-Term Investments | 898.00M | 836.00M | 892.00M | 923.00M | 949.00M | 757.00M |
| Total Debt | 5.34B | 5.35B | 5.42B | 5.49B | 6.31B | 5.45B |
| Total Liabilities | 7.67B | 7.52B | 7.94B | 8.42B | 8.54B | 7.73B |
| Stockholders Equity | 7.81B | 7.46B | 8.34B | 7.58B | 7.62B | 6.88B |
Cash Flow | ||||||
| Free Cash Flow | 1.11B | 757.00M | 838.00M | 1.38B | 15.00M | 974.00M |
| Operating Cash Flow | 1.49B | 1.44B | 1.52B | 2.06B | 915.00M | 1.73B |
| Investing Cash Flow | -625.00M | -705.00M | -635.00M | -638.00M | -902.00M | -695.00M |
| Financing Cash Flow | -628.00M | -730.00M | -907.00M | -1.43B | 136.00M | -1.28B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | kr14.53B | 60.12 | 19.59% | ― | 21.78% | 51.16% | |
69 Neutral | kr7.23B | 31.86 | 15.16% | ― | 18.06% | 10.57% | |
63 Neutral | kr6.60B | 15.75 | 4.40% | 3.01% | -4.91% | -23.36% | |
61 Neutral | kr17.43B | 34.62 | 7.24% | 0.46% | -0.32% | 83.82% | |
58 Neutral | kr14.18B | 31.59 | 3.34% | 0.80% | -5.68% | -1106.19% | |
54 Neutral | kr20.35B | 546.38 | 3.08% | 4.25% | -4.32% | -103.84% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |