| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.85M | 4.74M | 10.55M | 4.96M | 3.01M |
| Gross Profit | -14.50M | 4.77M | 8.39M | 2.91M | 548.00K |
| EBITDA | -14.33M | -15.89M | -16.70M | -12.86M | -11.46M |
| Net Income | -12.15M | -15.08M | -17.09M | -13.21M | -12.38M |
Balance Sheet | |||||
| Total Assets | 17.89M | 12.32M | 34.51M | 42.66M | 36.56M |
| Cash, Cash Equivalents and Short-Term Investments | 6.29M | 3.57M | 23.99M | 33.97M | 31.52M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.59M | 3.86M | 10.38M | 22.54M | 3.54M |
| Stockholders Equity | 16.30M | 8.46M | 24.14M | 20.11M | 33.02M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -19.84M | -31.77M | 2.95M | -12.23M |
| Operating Cash Flow | -16.78M | -18.81M | -31.56M | 3.96M | -10.92M |
| Investing Cash Flow | -488.00K | -1.02M | -1.16M | -1.01M | -1.31M |
| Financing Cash Flow | 18.98M | -157.00K | 22.08M | 0.00 | 35.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | kr215.25M | 1.48 | -264.12% | ― | -17.80% | -11.96% | |
52 Neutral | kr62.01M | -4.39 | -79.59% | ― | 59.70% | 44.60% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | kr81.06M | -5.14 | -202.18% | ― | ― | 20.55% | |
44 Neutral | kr53.54M | ― | -601.02% | ― | ― | ― | |
43 Neutral | kr18.25M | -1.19 | -88.65% | ― | 8.46% | 11.73% | |
43 Neutral | kr40.99M | -1.97 | ― | 8.47% | -94.12% | -25.83% |