Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 23.80B | 23.80B | 22.64B | 21.13B | 17.43B | 19.32B |
Gross Profit | 2.85B | 2.85B | 2.72B | 3.04B | 2.42B | 2.48B |
EBITDA | 1.50B | 1.65B | 1.38B | 1.30B | 966.00M | 1.01B |
Net Income | 168.00M | 168.00M | 794.00M | 695.00M | 139.00M | -319.00M |
Balance Sheet | ||||||
Total Assets | 15.02B | 15.02B | 20.79B | 20.92B | 18.99B | 17.35B |
Cash, Cash Equivalents and Short-Term Investments | 2.14B | 2.14B | 2.02B | 3.23B | 4.60B | 2.07B |
Total Debt | 5.47B | 5.47B | 6.38B | 6.66B | 7.03B | 6.36B |
Total Liabilities | 11.23B | 11.23B | 16.24B | 16.50B | 15.82B | 14.58B |
Stockholders Equity | 3.78B | 3.78B | 4.54B | 4.42B | 3.17B | 2.76B |
Cash Flow | ||||||
Free Cash Flow | 962.00M | 962.00M | 1.04B | 690.00M | 686.00M | 234.00M |
Operating Cash Flow | 1.32B | 1.32B | 1.38B | 1.03B | 982.00M | 632.00M |
Investing Cash Flow | -1.05B | -1.05B | -526.00M | -386.00M | -317.00M | -430.00M |
Financing Cash Flow | -1.35B | -1.35B | -646.00M | -1.11B | 803.00M | 198.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $12.13B | 36.34 | 5.86% | 2.68% | 1.56% | -32.50% | |
75 Outperform | $3.04B | 39.16 | 4.30% | 2.08% | 3.52% | -67.27% | |
74 Outperform | $3.13B | 21.58 | 7.15% | 0.78% | 4.18% | 18.93% | |
73 Outperform | $8.89B | 12.28 | 16.21% | 64.45% | 5.85% | 136.72% | |
67 Neutral | $10.36B | 29.17 | 12.00% | 1.07% | -0.06% | 3.83% | |
65 Neutral | $3.51B | 37.93 | 7.84% | ― | 46.49% | -25.62% | |
64 Neutral | $10.96B | 16.35 | 8.89% | 1.96% | 2.68% | -15.17% |