| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 24.17B | 23.80B | 22.64B | 21.13B | 17.43B | 19.32B |
| Gross Profit | 2.88B | 2.85B | 2.72B | 3.04B | 2.42B | 2.48B |
| EBITDA | 1.61B | 1.65B | 1.38B | 1.30B | 966.00M | 1.01B |
| Net Income | 676.00M | 168.00M | 794.00M | 695.00M | 139.00M | -319.00M |
Balance Sheet | ||||||
| Total Assets | 15.34B | 15.02B | 20.79B | 20.92B | 18.99B | 17.35B |
| Cash, Cash Equivalents and Short-Term Investments | 1.42B | 2.14B | 2.02B | 3.23B | 4.60B | 2.07B |
| Total Debt | 5.61B | 5.47B | 6.38B | 6.66B | 7.03B | 6.36B |
| Total Liabilities | 11.32B | 11.23B | 16.24B | 16.50B | 15.82B | 14.58B |
| Stockholders Equity | 4.00B | 3.78B | 4.54B | 4.42B | 3.17B | 2.76B |
Cash Flow | ||||||
| Free Cash Flow | 667.00M | 962.00M | 1.04B | 690.00M | 686.00M | 234.00M |
| Operating Cash Flow | 1.01B | 1.32B | 1.38B | 1.03B | 982.00M | 632.00M |
| Investing Cash Flow | 554.00M | -1.05B | -526.00M | -386.00M | -317.00M | -430.00M |
| Financing Cash Flow | -1.60B | -1.35B | -646.00M | -1.11B | 803.00M | 198.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $7.97B | 10.44 | 16.21% | 72.39% | 5.85% | 136.72% | |
68 Neutral | $9.93B | 30.92 | 10.55% | 1.15% | 6.35% | 24.07% | |
66 Neutral | $14.56B | 43.66 | 5.86% | 2.27% | 1.56% | -32.50% | |
66 Neutral | $2.95B | 18.63 | 6.32% | 2.20% | 4.62% | 102.72% | |
66 Neutral | $2.86B | 34.44 | 7.44% | ― | 59.19% | -35.47% | |
64 Neutral | $1.03B | 2.86 | -24.71% | ― | -68.48% | 2198.47% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |