| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 26.46B | € 23.80B | € 22.64B | € 21.13B | € 17.43B |
| Gross Profit | € 3.07B | € 2.85B | € 2.72B | € 3.04B | € 2.42B |
| Operating Income | € 1.20B | € 1.10B | € 847.00M | € 1.05B | € 568.00M |
| EBITDA | € 1.55B | € 1.65B | € 1.38B | € 1.30B | € 966.00M |
| Net Income | € 763.76M | € 168.00M | € 794.00M | € 695.00M | € 139.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.45B | € 2.14B | € 2.02B | € 3.23B | € 4.60B |
| Total Assets | € 17.38B | € 15.02B | € 20.79B | € 20.92B | € 18.99B |
| Total Debt | € 6.37B | € 5.47B | € 6.38B | € 6.66B | € 7.03B |
| Net Debt | € 3.93B | € 3.33B | € 4.36B | € 3.44B | € 2.72B |
| Total Liabilities | € 12.93B | € 11.23B | € 16.24B | € 16.50B | € 15.82B |
| Stockholders' Equity | € 4.43B | € 3.78B | € 4.54B | € 4.42B | € 3.17B |
| Cash Flow | |||||
| Free Cash Flow | € 693.42M | € 962.00M | € 1.04B | € 690.00M | € 686.00M |
| Operating Cash Flow | € 1.06B | € 1.32B | € 1.38B | € 1.03B | € 982.00M |
| Investing Cash Flow | € -428.58M | € -1.05B | € -526.00M | € -386.00M | € -317.00M |
| Financing Cash Flow | € -582.43M | € -1.35B | € -646.00M | € -1.11B | € 803.00M |