| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.14B | 5.44B | 5.38B | 3.71B | 2.95B |
| Gross Profit | 702.98M | 726.00M | 4.45B | 977.00M | 714.80M |
| EBITDA | 1.12B | 990.00M | 1.16B | 748.00M | 580.00M |
| Net Income | 349.63M | 307.00M | 381.00M | 232.00M | 263.00M |
Balance Sheet | |||||
| Total Assets | 10.71B | 10.55B | 11.13B | 11.92B | 4.32B |
| Cash, Cash Equivalents and Short-Term Investments | 1.72B | 927.00M | 1.55B | 2.17B | 670.00M |
| Total Debt | 4.55B | 4.14B | 4.73B | 5.47B | 1.97B |
| Total Liabilities | 6.63B | 6.33B | 7.04B | 7.82B | 3.06B |
| Stockholders Equity | 4.08B | 4.23B | 4.09B | 4.10B | 1.26B |
Cash Flow | |||||
| Free Cash Flow | 572.05M | 507.00M | 526.00M | 414.00M | 407.20M |
| Operating Cash Flow | 726.78M | 678.00M | 737.00M | 604.00M | 567.10M |
| Investing Cash Flow | 15.62M | -373.00M | -416.00M | -1.20B | -441.00M |
| Financing Cash Flow | 20.09M | -752.00M | -361.00M | 1.32B | -417.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $4.37B | 21.89 | 6.45% | 0.71% | 0.20% | 2.72% | |
67 Neutral | $484.31M | 16.61 | 4.02% | ― | 71.28% | -89.20% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $15.48B | 31.57 | 6.51% | 2.20% | 1.56% | -32.50% | |
60 Neutral | $2.24B | 17.89 | 8.80% | 2.20% | 4.62% | 102.72% | |
60 Neutral | $1.48B | 27.64 | 6.21% | ― | 59.19% | -35.47% | |
59 Neutral | $1.10B | -19.84 | 2.88% | ― | -3.40% | -51.58% |