| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 22.83M | 24.65M | 28.05M | 26.63M | 24.02M |
| Gross Profit | 15.99M | 17.99M | 21.56M | 19.93M | 17.09M |
| EBITDA | -1.36M | 879.00K | -7.30M | -11.55M | -5.58M |
| Net Income | -3.25M | -1.88M | -10.23M | -13.08M | -5.75M |
Balance Sheet | |||||
| Total Assets | 4.63M | 6.83M | 5.11M | 9.66M | 7.04M |
| Cash, Cash Equivalents and Short-Term Investments | 1.50M | 1.18M | 331.00K | 3.55M | 2.23M |
| Total Debt | 369.00K | 11.28M | 4.68M | 9.05M | 0.00 |
| Total Liabilities | 17.12M | 16.60M | 13.78M | 13.29M | 2.58M |
| Stockholders Equity | -12.49M | -9.77M | -8.67M | -3.63M | 4.46M |
Cash Flow | |||||
| Free Cash Flow | 321.00K | -1.02M | -4.33M | -14.67M | -8.14M |
| Operating Cash Flow | 361.00K | -953.00K | -3.98M | -14.52M | -7.88M |
| Investing Cash Flow | -40.00K | -64.00K | -351.00K | -413.00K | -374.00K |
| Financing Cash Flow | 0.00 | 1.86M | 1.11M | 16.25M | 38.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $601.85M | 8.21 | 19.72% | ― | 22.97% | 49.49% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $441.37M | ― | -106.91% | ― | -7.43% | 61.36% | |
50 Neutral | $62.36M | 44.82 | 3.65% | ― | 0.59% | ― | |
44 Neutral | $212.15M | -10.79 | -32.94% | ― | 6.33% | -66.34% | |
41 Neutral | $651.03K | -0.09 | 26.07% | ― | -15.03% | 33.30% |