| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.36M | 24.65M | 28.05M | 26.63M | 24.02M | 15.18M |
| Gross Profit | 16.97M | 17.99M | 21.56M | 19.93M | 17.09M | 10.21M |
| EBITDA | -1.13M | 879.00K | -7.30M | -11.55M | -5.58M | -1.58M |
| Net Income | -2.77M | -1.88M | -10.23M | -13.08M | -5.75M | -1.60M |
Balance Sheet | ||||||
| Total Assets | 5.16M | 6.83M | 5.11M | 9.66M | 7.04M | 12.32M |
| Cash, Cash Equivalents and Short-Term Investments | 1.53M | 1.18M | 331.00K | 3.55M | 2.23M | 10.45M |
| Total Debt | 417.00K | 11.28M | 4.68M | 9.05M | 0.00 | 780.95K |
| Total Liabilities | 16.13M | 16.60M | 13.78M | 13.29M | 2.58M | 2.80M |
| Stockholders Equity | -10.97M | -9.77M | -8.67M | -3.63M | 4.46M | 9.53M |
Cash Flow | ||||||
| Free Cash Flow | 734.00K | -1.02M | -4.33M | -14.67M | -8.14M | -1.20M |
| Operating Cash Flow | 762.00K | -953.00K | -3.98M | -14.52M | -7.88M | -1.00M |
| Investing Cash Flow | -28.00K | -64.00K | -351.00K | -413.00K | -374.00K | -195.37K |
| Financing Cash Flow | -49.00K | 1.86M | 1.11M | 16.25M | 38.00K | 9.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $720.48M | 451.14 | 4.45% | ― | 22.97% | 49.49% | |
62 Neutral | $521.18M | -8.43 | -41.00% | ― | 6.33% | -66.34% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $169.79M | 13.47 | 18.24% | ― | 0.59% | ― | |
59 Neutral | $242.28M | -7.86 | -20.20% | ― | -6.23% | 28.57% | |
51 Neutral | $388.95M | -1.83 | -25.34% | ― | -7.43% | 61.36% | |
41 Neutral | $631.13K | -0.27 | ― | ― | -15.03% | 33.30% |