| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.80B | 15.00B | 15.83B | 17.02B | 18.63B | 19.82B |
| Gross Profit | 4.01B | 3.87B | 5.69B | 5.07B | 6.42B | 7.32B |
| EBITDA | -15.70B | -15.79B | 2.34B | -247.35M | 4.59B | 4.67B |
| Net Income | -14.44B | -14.50B | -119.55M | -1.70B | 2.48B | 2.49B |
Balance Sheet | ||||||
| Total Assets | 41.38B | 43.02B | 60.94B | 57.11B | 58.75B | 6.05B |
| Cash, Cash Equivalents and Short-Term Investments | 1.52B | 2.06B | 5.55B | 2.44B | 4.31B | 1.55B |
| Total Debt | 29.29B | 31.01B | 29.81B | 25.89B | 25.72B | 1.65B |
| Total Liabilities | 35.70B | 37.20B | 40.69B | 36.72B | 36.70B | 2.63B |
| Stockholders Equity | 5.63B | 5.77B | 20.19B | 19.88B | 21.49B | 3.35B |
Cash Flow | ||||||
| Free Cash Flow | -908.58M | -1.07B | -292.18M | -668.27M | 570.72M | 160.25M |
| Operating Cash Flow | -67.84M | -99.37M | 1.25B | 2.43B | 3.62B | 632.23M |
| Investing Cash Flow | 1.10B | -1.40B | -3.05B | -2.81B | -9.06B | 168.81M |
| Financing Cash Flow | -2.36B | -910.31M | 4.48B | -277.12M | -274.45M | -1.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $10.95B | -338.10 | -0.74% | ― | 2.67% | 93.53% | |
66 Neutral | $1.30B | 40.05 | 7.33% | ― | 46.26% | 111.78% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
55 Neutral | $112.00M | -16.04 | -17.50% | ― | 149.18% | 54.90% | |
54 Neutral | $37.44B | -2.59 | -151.68% | ― | -5.60% | -6044.89% | |
54 Neutral | $167.11M | 13.59 | 4.39% | ― | -4.37% | 76.76% | |
53 Neutral | $44.02B | -67.66 | -32.33% | ― | 1732.08% | 11.19% |