| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 15.00B | 15.83B | 17.02B | 18.63B | 19.82B |
| Gross Profit | 5.56B | 5.69B | 5.07B | 6.42B | 7.32B |
| EBITDA | -15.79B | 2.34B | -247.35M | 4.59B | 4.67B |
| Net Income | -23.28B | -119.55M | -1.70B | 2.48B | 2.49B |
Balance Sheet | |||||
| Total Assets | 43.02B | 60.94B | 57.11B | 58.75B | 6.05B |
| Cash, Cash Equivalents and Short-Term Investments | 2.06B | 5.55B | 2.44B | 4.31B | 1.55B |
| Total Debt | 31.01B | 29.81B | 25.89B | 25.72B | 1.65B |
| Total Liabilities | 37.20B | 40.69B | 36.72B | 36.70B | 2.63B |
| Stockholders Equity | 5.77B | 20.19B | 19.88B | 21.49B | 3.35B |
Cash Flow | |||||
| Free Cash Flow | -1.07B | -292.18M | -668.27M | 570.72M | 160.25M |
| Operating Cash Flow | -99.37M | 1.25B | 2.43B | 3.62B | 632.23M |
| Investing Cash Flow | -1.40B | -3.05B | -2.81B | -9.06B | 168.81M |
| Financing Cash Flow | -910.31M | 4.48B | -277.12M | -274.45M | -1.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $1.23B | 37.11 | 5.50% | ― | 29.67% | 41.90% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
54 Neutral | $30.05B | -54.37 | -30.27% | ― | 641.24% | 41.70% | |
53 Neutral | $6.33B | 44.93 | -7.45% | ― | 1.23% | -31.80% | |
48 Neutral | $92.01M | -3.04 | 4.39% | ― | -1.89% | 76.61% | |
48 Neutral | $45.60M | ― | -21.04% | ― | 93.47% | 37.19% | |
46 Neutral | $33.28B | -1.34 | -177.50% | ― | -44.95% | -430.47% |