Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 15.45B | 15.83B | 17.02B | 2.00B | 1.99B | 1.89B |
Gross Profit | 4.27B | 5.69B | 5.07B | 1.14B | 1.20B | 1.14B |
EBITDA | 2.38B | 2.34B | -247.35M | 4.59B | 715.19M | 746.38M |
Net Income | -387.69M | -119.55M | -1.70B | 177.05M | 72.88M | -51.90M |
Balance Sheet | ||||||
Total Assets | 59.88B | 60.94B | 57.11B | 58.75B | 6.05B | 7.07B |
Cash, Cash Equivalents and Short-Term Investments | 4.33B | 5.55B | 2.44B | 4.31B | 1.55B | 2.53B |
Total Debt | 29.63B | 29.81B | 25.89B | 25.72B | 1.65B | 2.52B |
Total Liabilities | 40.09B | 40.69B | 36.72B | 36.70B | 2.63B | 3.47B |
Stockholders Equity | 19.74B | 20.19B | 19.88B | 21.49B | 3.35B | 3.54B |
Cash Flow | ||||||
Free Cash Flow | -1.46B | -292.18M | -668.27M | 180.61M | 160.25M | 86.94M |
Operating Cash Flow | 535.98M | 1.25B | 2.43B | 529.61M | 632.23M | 534.39M |
Investing Cash Flow | -4.00B | -3.05B | -2.81B | -275.19M | 158.93M | -1.14B |
Financing Cash Flow | 5.56B | 4.48B | -277.12M | -83.11M | -1.15B | -15.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $535.85M | 23.94 | 7.49% | ― | 19.67% | 12.32% | |
60 Neutral | $43.67B | 3.93 | -13.01% | 4.05% | 1.89% | -42.25% | |
60 Neutral | $3.75B | ― | -12.48% | ― | -1.43% | 43.14% | |
60 Neutral | $66.04M | ― | -30.53% | ― | 58.04% | 21.09% | |
54 Neutral | $16.88B | ― | -69.70% | ― | 249.43% | -50.21% | |
46 Neutral | $8.52B | ― | -1.60% | ― | -35.86% | 85.81% | |
45 Neutral | $59.67M | ― | -43.88% | ― | -12.02% | -615.33% |
On August 25, 2025, EchoStar Corporation entered into a License Purchase Agreement with AT&T Mobility II LLC, a subsidiary of AT&T Inc., to sell spectrum licenses for $22.65 billion, with conditions for potential price adjustments. The transaction is expected to close in the first half of 2026, subject to regulatory approvals and other conditions. Simultaneously, DISH Wireless L.L.C., a subsidiary of EchoStar, and AT&T Mobility LLC amended their Network Services Agreement, introducing new terms for DISH’s transition to a hybrid MNO model, effective from January 1, 2026, with potential extensions through 2035.
On July 30, 2025, DISH DBS Corporation, a subsidiary of EchoStar, made scheduled interest payments on its senior notes within the grace period, avoiding an event of default. The company is addressing concerns raised by the FCC in May 2025, working cooperatively to resolve these issues while exploring alternative solutions, although no resolution has been achieved yet.
EchoStar Corporation, along with its subsidiary DISH DBS Corporation, is facing regulatory uncertainty due to inquiries by the Federal Communications Commission (FCC) that began in May 2025. This uncertainty has led the company to reassess its financial strategies, including the decision not to make certain interest payments on senior notes due in 2026 and 2028, which could lead to a default if not resolved within a 30-day grace period. Despite this, EchoStar has made other scheduled interest payments within their respective grace periods, following discussions with the FCC and encouragement from the President of the United States to find an amicable resolution. These actions aim to extend the timeline for resolving the FCC’s concerns and minimize disruption to EchoStar’s operations.
EchoStar Corporation has decided not to make approximately $183 million in cash interest payments due on June 2, 2025, for its DISH DBS Corporation secured and unsecured notes. This decision is due to the uncertainty surrounding the Federal Communications Commission’s review. EchoStar has a 30-day grace period to make these payments before it is considered an Event of Default, and the company is awaiting relief from the FCC within this period.
On May 9, 2025, EchoStar Corporation received a letter from the FCC indicating a review of their compliance with federal obligations related to 5G services and MSS utilization. This has led to uncertainty regarding their spectrum rights, impacting their business decisions and prompting them to withhold a $326 million interest payment due on May 30, 2025, to allow time for FCC relief.
On May 9, 2025, the FCC initiated a review of EchoStar’s compliance with its federal obligations related to 5G services and raised questions about its September 2024 buildout extension and MSS utilization. EchoStar responded on May 27, 2025, detailing the importance of its services and the potential negative impact of interrupting its deployment. The FCC’s actions have created uncertainty over EchoStar’s spectrum rights, affecting its 5G network buildout. EchoStar requested the FCC to deny a petition for reconsideration and reaffirm its licenses and milestones. EchoStar disclosed having 1.3 million subscribers and adding 88,000 wireless subscribers in April.