| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 206.88M | 212.69M | 237.56M | 258.65M | 266.97M | 258.25M |
| Gross Profit | 94.84M | 201.74M | 13.02M | 16.27M | 47.08M | 55.51M |
| EBITDA | -21.30M | -6.62M | 35.22M | -32.78M | 22.04M | 78.09M |
| Net Income | -30.05M | -34.61M | 16.18M | -43.31M | -3.24M | 41.51M |
Balance Sheet | ||||||
| Total Assets | 309.20M | 332.23M | 451.92M | 455.54M | 505.12M | 516.11M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 2.41M | 0.00 | 284.00K | 0.00 | 1.78M |
| Total Debt | 52.87M | 56.26M | 150.30M | 220.52M | 210.12M | 221.56M |
| Total Liabilities | 134.28M | 154.55M | 262.94M | 323.03M | 329.76M | 337.90M |
| Stockholders Equity | 174.93M | 177.68M | 188.99M | 132.51M | 175.36M | 178.21M |
Cash Flow | ||||||
| Free Cash Flow | -10.65M | -11.88M | -16.45M | -18.65M | -5.64M | 11.58M |
| Operating Cash Flow | -4.46M | -5.74M | -10.49M | -4.02M | 7.74M | 22.49M |
| Investing Cash Flow | 76.37M | 76.64M | 86.38M | -331.00K | -898.00K | 11.61M |
| Financing Cash Flow | -71.90M | -68.49M | -76.17M | 4.35M | -8.63M | -38.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $835.72M | -47.16 | -25.09% | 6.56% | 45.98% | 82.18% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
52 Neutral | $60.33M | -6.57 | -5.57% | 8.81% | -4.10% | -343.54% | |
50 Neutral | $69.31M | -0.92 | -103.24% | ― | 16.94% | -225.18% | |
49 Neutral | $26.91M | -0.15 | -206.44% | ― | -14.99% | -1938.45% | |
48 Neutral | $25.01M | -1.00 | -18.85% | ― | -10.31% | -273.99% | |
42 Neutral | $25.20M | -0.22 | -170.35% | ― | -17.76% | -16.59% |