| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 212.69M | 237.56M | 258.65M | 266.97M | 258.25M |
| Gross Profit | 201.74M | 13.02M | 16.27M | 47.08M | 55.51M |
| EBITDA | -6.62M | 35.22M | -32.78M | 22.04M | 78.09M |
| Net Income | -34.61M | 16.18M | -43.31M | -3.24M | 41.51M |
Balance Sheet | |||||
| Total Assets | 332.23M | 451.92M | 455.54M | 505.12M | 516.11M |
| Cash, Cash Equivalents and Short-Term Investments | 2.41M | 0.00 | 284.00K | 0.00 | 1.78M |
| Total Debt | 56.26M | 150.30M | 220.52M | 210.12M | 221.56M |
| Total Liabilities | 154.55M | 262.94M | 323.03M | 329.76M | 337.90M |
| Stockholders Equity | 177.68M | 188.99M | 132.51M | 175.36M | 178.21M |
Cash Flow | |||||
| Free Cash Flow | -11.88M | -16.45M | -18.65M | -5.64M | 11.58M |
| Operating Cash Flow | -5.74M | -10.49M | -4.02M | 7.74M | 22.49M |
| Investing Cash Flow | 76.64M | 86.38M | -331.00K | -898.00K | 11.61M |
| Financing Cash Flow | -68.49M | -76.17M | 4.35M | -8.63M | -38.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
55 Neutral | $290.60M | -3.82 | -98.27% | 6.56% | -45.95% | -75.87% | |
52 Neutral | $75.99M | -8.92 | -6.46% | 8.81% | -0.77% | -93.46% | |
47 Neutral | $60.96M | -0.69 | -84.51% | ― | 83.96% | -73.70% | |
46 Neutral | $11.84M | -0.40 | -18.85% | ― | ― | ― | |
41 Neutral | $24.12M | -0.31 | -119.60% | ― | -13.08% | -69.47% | |
40 Underperform | $10.23M | -0.67 | -5.86% | ― | -7.78% | -369.53% |