| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 216.78M | 237.56M | 258.65M | 266.97M | 258.25M | 236.24M |
| Gross Profit | -459.00K | 13.02M | 16.27M | 47.08M | 55.51M | 41.62M |
| EBITDA | -2.50M | 35.22M | -32.78M | 22.04M | 78.09M | 15.30M |
| Net Income | -1.33M | 16.18M | -43.31M | -3.24M | 41.51M | -54.06M |
Balance Sheet | ||||||
| Total Assets | 326.44M | 451.92M | 455.54M | 505.12M | 516.11M | 524.57M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 0.00 | 284.00K | 0.00 | 1.78M | 6.33M |
| Total Debt | 55.95M | 150.30M | 220.52M | 210.12M | 221.56M | 275.63M |
| Total Liabilities | 140.25M | 262.94M | 323.03M | 329.76M | 337.90M | 389.29M |
| Stockholders Equity | 186.19M | 188.99M | 132.51M | 175.36M | 178.21M | 135.28M |
Cash Flow | ||||||
| Free Cash Flow | -11.48M | -16.45M | -18.65M | -5.64M | 11.58M | 18.08M |
| Operating Cash Flow | -4.63M | -10.49M | -4.02M | 7.74M | 22.49M | 22.85M |
| Investing Cash Flow | 147.07M | 86.38M | -331.00K | -898.00K | 11.61M | -2.94M |
| Financing Cash Flow | -142.72M | -76.17M | 4.35M | -8.63M | -38.64M | -13.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $73.67M | 231.11 | 0.18% | 8.81% | -0.77% | -93.46% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
55 Neutral | $44.09M | -0.39 | -90.36% | ― | -13.08% | -69.47% | |
53 Neutral | $277.48M | -2.35 | -81.68% | 6.56% | -45.95% | -75.87% | |
46 Neutral | $10.26M | 6.29 | 9.20% | ― | ― | ― | |
44 Neutral | $53.94M | -1.17 | -53.47% | ― | 83.96% | -73.70% | |
40 Underperform | $8.86M | -1.02 | -5.90% | ― | -7.78% | -369.53% |