| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.57B | 4.60B | 5.11B | 6.32B | 5.68B |
| Gross Profit | 767.70M | 817.60M | 1.00B | 1.31B | 1.19B |
| EBITDA | 47.50M | 103.60M | 279.90M | 639.20M | 538.80M |
| Net Income | -56.40M | -8.60M | 145.70M | 391.00M | 294.30M |
Balance Sheet | |||||
| Total Assets | 2.57B | 2.60B | 2.57B | 2.33B | 2.37B |
| Cash, Cash Equivalents and Short-Term Investments | 27.80M | 29.30M | 55.40M | 40.50M | 52.40M |
| Total Debt | 1.15B | 1.19B | 1.16B | 841.50M | 1.06B |
| Total Liabilities | 1.80B | 1.77B | 1.66B | 1.44B | 1.82B |
| Stockholders Equity | 753.10M | 815.30M | 905.90M | 885.10M | 537.20M |
Cash Flow | |||||
| Free Cash Flow | 35.50M | 105.30M | 243.20M | 396.10M | -24.30M |
| Operating Cash Flow | 87.00M | 204.90M | 365.10M | 501.20M | 35.00M |
| Investing Cash Flow | -53.60M | -142.70M | -262.10M | -160.00M | 94.40M |
| Financing Cash Flow | -36.50M | -86.80M | -88.30M | -350.10M | -137.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $3.65B | 19.10 | 26.34% | 0.67% | 1.55% | 701.41% | |
74 Outperform | $688.48M | 16.91 | 9.20% | ― | 7.61% | 25.35% | |
70 Outperform | $2.37B | 24.74 | 11.16% | 1.27% | 7.43% | 148.83% | |
68 Neutral | $616.80M | 20.81 | 13.77% | 3.49% | 22.39% | 112.75% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $345.62M | -47.25 | -3.30% | ― | -12.38% | -0.71% | |
54 Neutral | $1.07B | -14.33 | -7.15% | 2.84% | -4.89% | -214.50% |