| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.00B | 4.57B | 4.60B | 5.11B | 6.32B | 5.68B |
| Gross Profit | 863.30M | 767.70M | 817.60M | 1.00B | 1.31B | 1.19B |
| EBITDA | 70.90M | 47.50M | 103.60M | 279.90M | 639.20M | 538.80M |
| Net Income | -46.30M | -56.40M | -8.60M | 145.70M | 391.00M | 294.30M |
Balance Sheet | ||||||
| Total Assets | 3.72B | 2.57B | 2.60B | 2.57B | 2.33B | 2.37B |
| Cash, Cash Equivalents and Short-Term Investments | 26.70M | 27.80M | 29.30M | 55.40M | 40.50M | 52.40M |
| Total Debt | 1.29B | 1.15B | 1.19B | 1.16B | 841.50M | 1.06B |
| Total Liabilities | 2.43B | 1.80B | 1.77B | 1.66B | 1.44B | 1.82B |
| Stockholders Equity | 1.28B | 753.10M | 815.30M | 905.90M | 885.10M | 537.20M |
Cash Flow | ||||||
| Free Cash Flow | -106.70M | 35.50M | 105.30M | 243.20M | 396.10M | -24.30M |
| Operating Cash Flow | -51.00M | 87.00M | 204.90M | 365.10M | 501.20M | 35.00M |
| Investing Cash Flow | -326.60M | -53.60M | -142.70M | -262.10M | -160.00M | 94.40M |
| Financing Cash Flow | 368.20M | -36.50M | -86.80M | -88.30M | -350.10M | -137.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $4.18B | 12.84 | 24.53% | 0.67% | 4.58% | 556.92% | |
77 Outperform | $1.06B | 17.70 | 10.73% | ― | 10.67% | 30.61% | |
70 Outperform | $2.69B | 15.14 | 11.58% | 1.27% | 14.99% | 86.18% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $502.54M | 30.80 | 11.72% | 3.49% | 20.94% | 88.74% | |
59 Neutral | $490.83M | -11.22 | -6.76% | ― | -0.04% | -172.38% | |
52 Neutral | $1.30B | 52.96 | -5.10% | 2.84% | 11.28% | -560.75% |