| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 217.16M | 189.76M | 130.13M | 77.43M | 23.64M | 3.15M |
| Gross Profit | 194.16M | 170.26M | 116.76M | 68.13M | 21.50M | 2.56M |
| EBITDA | -182.86M | -174.12M | -238.09M | -168.46M | -174.25M | -68.45M |
| Net Income | -202.68M | -196.54M | -260.60M | -184.68M | -181.12M | -69.61M |
Balance Sheet | ||||||
| Total Assets | 442.32M | 481.19M | 392.27M | 332.75M | 382.48M | 329.52M |
| Cash, Cash Equivalents and Short-Term Investments | 340.63M | 388.95M | 320.56M | 275.85M | 333.29M | 294.86M |
| Total Debt | 227.02M | 246.47M | 3.94M | 1.26M | 1.94M | 2.55M |
| Total Liabilities | 319.41M | 342.13M | 227.72M | 162.99M | 118.22M | 45.37M |
| Stockholders Equity | 122.91M | 139.07M | 164.55M | 169.76M | 264.26M | 284.15M |
Cash Flow | ||||||
| Free Cash Flow | -120.46M | -116.63M | -113.88M | -136.20M | -177.71M | -151.44M |
| Operating Cash Flow | -119.51M | -115.67M | -113.88M | -136.16M | -173.43M | -146.00M |
| Investing Cash Flow | -104.91M | -137.15M | -48.17M | -5.67M | 28.03M | -62.16M |
| Financing Cash Flow | 180.06M | 217.96M | 191.24M | 74.37M | 213.83M | 166.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $6.51B | 60.65 | 87.36% | ― | 81.26% | 1079.73% | |
61 Neutral | $5.23B | -32.35 | -29.22% | ― | 64.66% | -66.81% | |
56 Neutral | $9.31B | -9.86 | 139.66% | ― | 450.60% | -28.90% | |
54 Neutral | $224.88M | -2.17 | -36.99% | ― | ― | ― | |
52 Neutral | $6.26B | -26.56 | -203.25% | ― | 58.67% | -11.45% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $9.70B | -8.98 | -165.19% | ― | ― | ― |