Breakdown | TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 736.33B | 707.80B | 627.05B | 580.09B | 546.89B | 337.42B |
Gross Profit | 235.09B | 151.19B | 126.88B | 439.85B | 411.03B | 254.10B |
EBITDA | 283.70B | 279.99B | 233.25B | 219.18B | 188.45B | 167.41B |
Net Income | 31.86B | 34.42B | 31.03B | 28.55B | 23.33B | 14.78B |
Balance Sheet | ||||||
Total Assets | 1.28T | 1.24T | 1.12T | 1.10T | 999.76B | 728.28B |
Cash, Cash Equivalents and Short-Term Investments | 41.41B | 58.65B | 64.82B | 61.79B | 41.19B | 26.85B |
Total Debt | 640.89B | 624.93B | 569.91B | 568.73B | 508.73B | 271.13B |
Total Liabilities | 982.15B | 915.72B | 833.66B | 875.49B | 782.09B | 466.09B |
Stockholders Equity | 244.58B | 222.00B | 199.99B | 187.48B | 180.13B | 257.62B |
Cash Flow | ||||||
Free Cash Flow | -15.76B | 27.84B | 26.08B | 4.63B | 803.00M | -1.09B |
Operating Cash Flow | 159.39B | 175.04B | 142.96B | 152.47B | 136.79B | 99.42B |
Investing Cash Flow | -191.01B | -146.56B | -106.88B | -126.96B | -235.72B | -103.28B |
Financing Cash Flow | 40.97B | -35.99B | -32.72B | -7.18B | 110.55B | 13.42B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $175.48B | 9.89 | 18.23% | 6.51% | 0.93% | 56.97% | |
76 Outperform | $258.61B | 22.20 | 19.35% | 1.54% | 5.31% | 38.46% | |
70 Outperform | $194.07B | 16.56 | 11.38% | 4.12% | 0.50% | -12.66% | |
64 Neutral | $810.79M | ― | -4.30% | 0.68% | 21.68% | -1010.29% | |
61 Neutral | $40.74B | -1.35 | -12.05% | 3.97% | 2.04% | -69.68% | |
60 Neutral | $2.83B | 25.43 | 4.42% | ― | -8.52% | -74.26% | |
51 Neutral | $4.59B | ― | -78.94% | ― | -7.86% | 97.11% |