| Breakdown | TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 736.33B | 707.80B | 627.05B | 580.09B | 546.89B | 337.42B |
| Gross Profit | 235.09B | 151.19B | 126.88B | 439.85B | 411.03B | 254.10B |
| EBITDA | 295.92B | 279.99B | 248.67B | 219.18B | 188.45B | 167.41B |
| Net Income | 31.86B | 34.42B | 31.03B | 28.55B | 23.33B | 14.78B |
Balance Sheet | ||||||
| Total Assets | 1.28T | 1.24T | 1.12T | 1.10T | 999.76B | 728.28B |
| Cash, Cash Equivalents and Short-Term Investments | 41.41B | 58.65B | 64.82B | 61.79B | 41.19B | 26.85B |
| Total Debt | 640.89B | 624.93B | 569.91B | 568.73B | 508.73B | 271.13B |
| Total Liabilities | 982.15B | 915.72B | 833.66B | 875.49B | 782.09B | 466.09B |
| Stockholders Equity | 244.58B | 222.00B | 199.99B | 187.48B | 180.13B | 257.62B |
Cash Flow | ||||||
| Free Cash Flow | -15.76B | 27.84B | 26.08B | 4.63B | 803.00M | -1.09B |
| Operating Cash Flow | 159.39B | 175.04B | 142.96B | 152.47B | 136.79B | 99.42B |
| Investing Cash Flow | -191.01B | -146.56B | -106.88B | -126.96B | -235.72B | -103.28B |
| Financing Cash Flow | 40.97B | -35.99B | -32.72B | -7.18B | 110.55B | 13.42B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $5.00B | 11.43 | 7.60% | 5.59% | 19.02% | 9.26% | |
73 Outperform | $4.14B | 7.45 | 27.07% | 8.64% | 0.35% | 19.08% | |
70 Outperform | $3.01B | 3.06 | 89.94% | ― | 8.66% | ― | |
60 Neutral | $2.72B | 63.10 | 1.62% | ― | 13.21% | -86.83% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
55 Neutral | $3.61B | -0.97 | ― | ― | ― | ― | |
54 Neutral | $5.37B | ― | -0.27% | 1.60% | 3.89% | -107.44% |