| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 968.05M | 1.16B | 1.45B | 993.82M | 1.55B |
| Gross Profit | 677.47M | 716.43M | 913.22M | 748.03M | 1.42B |
| EBITDA | 357.47M | -700.02M | 6.57M | -153.37M | 733.09M |
| Net Income | 307.42M | -764.27M | -99.91M | -159.83M | 445.05M |
Balance Sheet | |||||
| Total Assets | 1.71B | 1.78B | 6.08B | 6.11B | 5.85B |
| Cash, Cash Equivalents and Short-Term Investments | 226.60M | 154.88M | 222.69M | 268.62M | 278.93M |
| Total Debt | 1.47B | 1.84B | 2.45B | 2.55B | 2.10B |
| Total Liabilities | 1.83B | 2.24B | 5.72B | 5.43B | 4.80B |
| Stockholders Equity | -171.53M | -488.18M | 291.12M | 446.51M | 661.27M |
Cash Flow | |||||
| Free Cash Flow | -71.03M | 255.60M | 16.79M | 2.73M | 50.22M |
| Operating Cash Flow | -59.71M | 263.55M | 24.50M | 6.65M | 50.89M |
| Investing Cash Flow | 311.48M | 440.53M | 301.17M | -32.29M | -956.53M |
| Financing Cash Flow | -279.37M | -671.95M | -365.92M | 17.64M | 1.08B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $1.22B | 11.78 | 6.85% | 12.60% | 1.97% | -35.20% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $213.27M | 12.07 | 9.58% | 2.27% | 10.35% | 22.05% | |
61 Neutral | $154.50M | 27.23 | 7.70% | 5.42% | 4.18% | -9.53% | |
57 Neutral | $591.92M | 1.25 | 94.41% | ― | 37.01% | ― | |
56 Neutral | $264.34M | 0.46 | -96.03% | ― | -25.32% | 64.41% | |
48 Neutral | $199.22M | -5.18 | -9.44% | 1.07% | 2.49% | -248.43% |