| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 299.71M | 386.99M | 332.52M | 328.13M | 100.22M | 98.62M |
| Gross Profit | 198.87M | 313.57M | 209.59M | 215.25M | 33.03M | 77.61M |
| EBITDA | 152.53M | 258.23M | 218.00M | 232.53M | 48.88M | 83.33M |
| Net Income | 87.91M | 122.09M | 215.56M | 231.01M | 48.54M | 83.25M |
Balance Sheet | ||||||
| Total Assets | 3.82B | 3.92B | 3.91B | 3.31B | 2.99B | 2.49B |
| Cash, Cash Equivalents and Short-Term Investments | 96.69M | 81.43M | 70.37M | 69.70M | 81.22M | 74.15M |
| Total Debt | 2.05B | 2.09B | 1.97B | 1.50B | 1.52B | 1.25B |
| Total Liabilities | 2.13B | 2.17B | 2.07B | 1.59B | 1.59B | 1.30B |
| Stockholders Equity | 1.69B | 1.75B | 1.84B | 1.72B | 1.40B | 1.19B |
Cash Flow | ||||||
| Free Cash Flow | 219.91M | 150.90M | 201.47M | 185.78M | 121.59M | 67.69M |
| Operating Cash Flow | 219.91M | 150.90M | 201.47M | 185.78M | 121.59M | 67.69M |
| Investing Cash Flow | 1.66M | 0.00 | -575.01M | -269.60M | -551.43M | -1.73B |
| Financing Cash Flow | -182.95M | -132.90M | 376.19M | 72.31M | 436.90M | 1.72B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $1.28B | -66.38 | 5.02% | 12.60% | -11.06% | -53.49% | |
69 Neutral | $636.11M | 18.08 | 6.76% | 14.71% | -12.61% | -36.66% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $5.97B | 15.63 | 26.63% | ― | 20.90% | 243.93% | |
57 Neutral | $319.00M | 53.48 | 4.10% | ― | 5.41% | -6.40% | |
55 Neutral | $336.73M | ― | -0.03% | 14.10% | -14.06% | -306.26% |