| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 386.99M | 332.52M | 328.13M | 100.22M | 98.62M |
| Gross Profit | 313.57M | 209.59M | 215.25M | 33.03M | 77.61M |
| EBITDA | 258.23M | 218.00M | 232.53M | 48.88M | 83.33M |
| Net Income | 122.09M | 215.56M | 231.01M | 48.54M | 83.25M |
Balance Sheet | |||||
| Total Assets | 3.92B | 3.91B | 3.31B | 2.99B | 2.49B |
| Cash, Cash Equivalents and Short-Term Investments | 81.43M | 70.37M | 69.70M | 81.22M | 74.15M |
| Total Debt | 2.09B | 1.97B | 1.50B | 1.52B | 1.25B |
| Total Liabilities | 2.17B | 2.07B | 1.59B | 1.59B | 1.30B |
| Stockholders Equity | 1.75B | 1.84B | 1.72B | 1.40B | 1.19B |
Cash Flow | |||||
| Free Cash Flow | 150.90M | 201.47M | 185.78M | 121.59M | 67.69M |
| Operating Cash Flow | 150.90M | 201.47M | 185.78M | 121.59M | 67.69M |
| Investing Cash Flow | 301.00K | -575.01M | -269.60M | -551.43M | -1.73B |
| Financing Cash Flow | -132.90M | 376.19M | 72.31M | 436.90M | 1.72B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $1.32B | 11.78 | 6.85% | 12.60% | -2.56% | -42.39% | |
69 Neutral | $722.53M | 10.22 | 8.75% | 14.71% | -4.27% | -39.72% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
61 Neutral | $5.27B | 31.30 | 22.70% | ― | 27.42% | 107.27% | |
57 Neutral | $375.25M | 5.41 | 6.04% | ― | 5.41% | -103.36% | |
53 Neutral | $342.25M | -123.58 | >-0.01% | 14.10% | -11.56% | -106.89% |