Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
7.16B | 5.80B | 6.39B | 7.24B | 6.46B | 5.11B | Gross Profit |
3.06B | 2.25B | 2.58B | 3.09B | 2.70B | 2.01B | EBIT |
1.07B | 242.69M | 467.47M | 1.06B | 681.43M | 270.16M | EBITDA |
1.04B | 330.79M | 563.56M | 1.02B | 796.96M | 408.85M | Net Income Common Stockholders |
682.88M | 251.60M | 411.15M | 657.92M | 598.63M | 306.28M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
537.58M | 537.58M | 731.74M | 658.63M | 619.00M | 574.43M | Total Assets |
2.85B | 2.85B | 3.01B | 2.96B | 2.95B | 2.56B | Total Debt |
233.52M | 233.52M | 241.90M | 237.85M | 265.08M | 302.71M | Net Debt |
-304.06M | -304.06M | -489.84M | -420.77M | -353.92M | -271.71M | Total Liabilities |
1.48B | 1.48B | 1.42B | 1.40B | 1.57B | 1.35B | Stockholders Equity |
1.38B | 1.38B | 1.59B | 1.57B | 1.38B | 1.21B |
Cash Flow | Free Cash Flow | ||||
615.97M | 354.15M | 591.01M | 622.63M | 566.52M | 563.15M | Operating Cash Flow |
671.74M | 410.47M | 636.88M | 683.75M | 603.14M | 596.53M | Investing Cash Flow |
-111.69M | -87.12M | -112.25M | -116.62M | -87.61M | 9.46M | Financing Cash Flow |
-483.52M | -496.44M | -460.54M | -509.18M | -458.59M | -315.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $3.29B | 13.62 | 13.93% | 2.26% | -3.59% | 138.97% | |
71 Outperform | $907.83M | 107.99 | 1.93% | 1.51% | 7.15% | -83.77% | |
62 Neutral | $8.11B | 13.34 | 1.17% | 3.02% | 4.16% | -15.14% | |
61 Neutral | $2.94B | 16.93 | 9.86% | ― | -7.88% | -14.39% | |
60 Neutral | $5.76B | 23.09 | 18.26% | 3.87% | -9.33% | -37.06% | |
59 Neutral | $232.96M | ― | -18.85% | 7.93% | -17.38% | -332.04% | |
58 Neutral | $2.69B | 19.18 | 6.83% | 5.35% | -5.61% | 77.92% |