Education
About Us
Working with TipRanks
Follow Us
Regis Corp (RGS)
NASDAQ:RGS
Top Page
Regis
(NASDAQ:RGS)
Select Model
Select Model
Rating:57Neutral
Price Target:
$22.50
▼(-16.76% Downside)
Action:ReiteratedDate:02/06/26
The score is driven primarily by improving profitability/deleveraging but constrained by weak cash-flow conversion and still-elevated leverage. Technicals remain bearish with the stock below key moving averages despite oversold readings. Valuation appears extremely low on P/E, while the latest earnings call was moderately constructive on cash/EBITDA but highlighted ongoing traffic pressure, closures, and refinancing risk.
Positive Factors
Profitability recovery and EBITDA improvement
Regis has moved from prior-year losses to sustained reported profits and rising adjusted EBITDA, showing structural margin recovery (gross ~41%, EBIT ~9%). Improved operating income and EBITDA provide durable capacity to fund reinvestment, deleveraging and operations over 2–6 months.
Scale from Alline acquisition and company-owned salon momentum
The Alline acquisition added ~300 salons and materially boosted revenue and company-owned salon sales (+4.3% in Q2). Greater scale in company-owned operations supports operational leverage, faster roll-out of new pay plans and margin improvements that are durable as integration progresses.
Structural investments in digital, loyalty and AI
Management is investing in loyalty, CRM and AI pilots to strengthen customer engagement and operational efficiency. These initiatives target repeat visits and personalization, addressing structural traffic issues and supporting more predictable same-store sales over multiple quarters if adoption scales.
Negative Factors
Leverage and refinancing uncertainty
Despite debt reduction versus earlier years, Regis remains meaningfully levered with upcoming refinancing timing, penalty/fee sensitivity and above-market rates. This structural liability increases interest expense risk, constrains capital allocation and could limit investment flexibility into FY2026.
Weak cash conversion relative to earnings
Cash generation has improved to positive territory but remains modest versus reported profits, implying earnings are partly driven by noncash items or working-capital swings. Low cash conversion reduces ability to self-fund growth, service debt and absorb shocks over the next several quarters.
Franchise system contraction and royalty pressure
Ongoing net closures shrink the royalty base and recurring cash flows, eroding franchising scale advantages. A contracting system raises unit economics and recruiting concerns for franchisees, making royalty recovery and durable revenue growth more challenging over 2–6 months.
Regis (RGS) vs. SPDR S&P 500 ETF (SPY)
Market Cap
$55.62M
Dividend YieldN/A
Average Volume (3M)8.88K
Price to Earnings (P/E)37.8
Beta (1Y)0.73
Revenue Growth13.98%
EPS Growth34.14%
CountryUS
Employees1,945
SectorConsumer Cyclical
Sector Strength84
IndustryPersonal Products & Services
Share Statistics
EPS (TTM)0.16
Shares Outstanding2,498,778
10 Day Avg. Volume6,324
30 Day Avg. Volume8,881
Financial Highlights & Ratios
PEG Ratio0.02
Price to Book (P/B)0.28
Price to Sales (P/S)0.25
P/FCF Ratio4.23
Enterprise Value/Market Cap9.93
Enterprise Value/Revenue2.37
Enterprise Value/Gross Profit4.97
Enterprise Value/Ebitda17.38
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
Regis Business Overview & Revenue Model
Company DescriptionRegis Corporation (RGS) is a leading provider of hair care services and products in North America, operating a diverse portfolio of salon brands. The company operates through multiple segments, including company-owned salons and franchised locations, offering a variety of services such as haircuts, color treatments, and styling, alongside the sale of hair care products. Regis is committed to delivering exceptional customer experiences in the beauty industry through its widespread network of salons and professional stylists.
How the Company Makes MoneyRegis generates revenue primarily through the provision of salon services and the sale of related hair care products. Its revenue streams include fees from haircuts, styling, and color treatments performed at both company-owned and franchised salons. Additionally, the sale of branded and third-party hair care products in salons contributes significantly to its earnings. The company also benefits from franchise fees and royalties from franchised locations, creating a steady income stream. Strategic partnerships with product manufacturers and suppliers enhance its product offerings, while promotional campaigns and loyalty programs drive customer retention and repeat business.
Regis Earnings Call Summary
Earnings Call Date:Feb 05, 2026
(Q2-2026)
| % Change Since: |
Next Earnings Date:May 06, 2026
Earnings Call Sentiment Neutral
The call presented a balanced picture: meaningful operational and financial progress driven by the Alline acquisition, improved adjusted EBITDA, positive cash generation and focused investments in digital, loyalty and AI. However, persistent traffic weakness, a modest quarterly same-store sales decline, continued franchise closures (374 net), SmartStyle performance issues and near-term margin effects from pay plan and pricing changes are notable headwinds. Management emphasized execution discipline, pilot tests and refinancing efforts to address these issues.Q2-2026 Updates
Positive Updates
Adjusted EBITDA Growth
Consolidated adjusted EBITDA of $8.0 million for Q2, up $0.9 million year-over-year (an 11.9% increase from $7.1 million), and year-to-date adjusted EBITDA of $16 million, up $1.2 million versus prior year.
GAAP Operating Income Improvement
GAAP operating income increased to $6.2 million in the quarter, a $0.7 million improvement versus the prior-year quarter (approximately a 13% increase cited).
Revenue Increase Driven by Acquisition
Total Q2 revenue of $57.1 million, an increase of 22.3% ($10.4 million) year-over-year, primarily reflecting a full-period contribution from ~300 salons acquired from Alline (closed Dec 19, 2024), which materially affected comparability to prior year.
Positive and Improving Cash Generation
Generated $1.5 million of unrestricted cash from operations in Q2 and $3.9 million year-to-date. For the six months ended Dec 31, 2025, cash from operations improved by $3.1 million versus prior year and the company reported positive operating cash flows for the fifth consecutive quarter.
Company-Owned Salon Momentum
Company-owned salon sales growth of 4.3% in Q2 and company-owned salon adjusted EBITDA improved by $1.1 million year-over-year to $1.8 million, aided by the Alline acquisition and early execution of a new stylist pay plan and labor optimization tools.
Supercuts Same-Store Sales Strength
Supercuts delivered same-store sales growth of 2% year-to-date, contributing to a consolidated year-to-date same-store sales increase of 0.4%.
Franchise Margin Improvement (Rate Basis)
Franchise adjusted EBITDA declined modestly in dollars, but franchise adjusted EBITDA as a percentage of franchise revenue increased to 16.5% from 14.8% year-over-year, indicating improved margin profile within the franchise segment.
Liquidity and Balance Sheet Actions
Available liquidity of $27.4 million as of Dec 31, 2025 (including $18.4 million in unrestricted cash and capacity under the revolver). Company is actively exploring refinancing options approaching the 2-year anniversary of its credit agreement in June 2026 to reduce debt service.
Investments in Digital, Loyalty and AI
Progress on loyalty participation, CRM refinement, digital engagement and pilots (launched December) to improve customer digital interaction; established an AI task force to responsibly leverage AI for process efficiency, data analysis and decision support.
Negative Updates
Traffic Headwinds and Same-Store Sales Pressure
Traffic remains the primary drag on top-line performance. Consolidated same-store sales for the quarter declined modestly by 0.10%, and management emphasized that sustainable traffic improvement is still an unresolved challenge.
Franchise Revenue and Royalty Pressure
Lower royalties and noncash fee recognition reduced franchise segment dollar EBITDA by $173,000 versus prior year; overall revenue mix shifted (company-owned contribution up, franchise royalties down) which partially offset operating gains.
Store Closures and System Contraction
Net decrease of 374 franchise locations year-over-year as of Dec 31, 2025 (96 closures in the six months ended Dec 31, 2025). Management expects closures in the second half of fiscal 2026 to be in a similar range, reflecting ongoing contraction of underperforming units.
SmartStyle and Brand-Specific Challenges
SmartStyle continues to face more pronounced performance challenges relative to other brands and loyalty adoption is lagging in some non-Supercuts brands, as loyalty rollouts occurred later for those banners.
Near-Term Margin Pressure from Pricing and Pay Plan Changes
Early implementation of a new stylist pay plan and timing of pricing actions for company-owned salons created some near-term margin pressure; management noted these are being refined and expect alignment to improve over time.
Leverage and Refinancing Uncertainty
Outstanding debt of approximately $126 million (excluding deferred financing costs, warrants and accrued PIK interest) and a current interest rate higher than recent market levels; while refinancing is being explored, economics depend on penalties/fees and may only become attractive after June 2026.
Company Guidance
Management guided to a meaningful increase in unrestricted cash generation in FY2026 versus FY2025 and reiterated priorities to stabilize traffic, maintain disciplined cost and cash management, and strengthen the operational and digital foundation across brands; they cited Q2 adjusted EBITDA of $8.0M (up $0.9M YoY) and YTD adjusted EBITDA of $16.0M (up $1.2M), Q2 revenue of $57.1M (+22.3% YoY), GAAP operating income of $6.2M (+13%), consolidated same‑store sales down 0.10% in Q2 but Supercuts SSS +2.0% YTD and consolidated SSS +0.4% YTD, company‑owned salon sales +4.3% in Q2, $1.5M of unrestricted cash from operations in Q2 and $3.9M YTD (the YTD cash figure includes $200K of restricted ad‑fund cash and roughly $4.2M from core operations), $27.4M of available liquidity including $18.4M of unrestricted cash, $126M of outstanding debt, a net decline of 374 franchise locations (96 closures in the past six months) with H2 closures expected to be in line with H1, a ~$350K trailing‑12‑month sales gap between low and top performers, and the view that refinancing could be economically viable after the two‑year anniversary in June 2026.Regis Financial Statement Overview
Summary
Reported profitability has improved meaningfully and debt has been reduced, but the balance sheet remains meaningfully levered and cash flow conversion is weak versus net income (TTM operating cash flow ~17% of net income). The large swing from prior-year losses to recent outsized profits also raises durability/quality concerns.Income Statement
Profitability has inflected meaningfully versus earlier years: the company moved from sizable losses in FY2021–FY2023 to strong reported profits in FY2024, FY2025 annual, and TTM (Trailing-Twelve-Months). TTM revenue grew ~4.7% and margins are high (gross margin ~41%; EBIT margin ~9%). That said, results are volatile across the history provided (including negative net margins in FY2022–FY2023 and unusually large profitability in FY2024–FY2025), which reduces confidence in the durability/quality of earnings.68
Positive
Balance Sheet
Leverage remains a key constraint. While debt has come down (from ~821M in FY2021 to ~233M in TTM (Trailing-Twelve-Months)) and equity has recovered from negative in FY2022–FY2023 to positive in FY2024–TTM, the capital structure is still meaningfully levered (TTM debt-to-equity ~1.23x; FY2025 annual ~1.89x). The earlier period of negative equity highlights balance-sheet fragility, even though the recent improvement is a clear positive.52
Neutral
Cash Flow
Cash generation has improved from negative operating and free cash flow in FY2021–FY2024 to positive in FY2025 annual and TTM (Trailing-Twelve-Months) (TTM operating cash flow ~16.9M; free cash flow ~14.9M). However, cash flow remains modest relative to reported profitability (TTM operating cash flow is only ~17% of net income), suggesting weaker cash conversion and/or working-capital/non-cash items driving earnings. Free cash flow also declined ~5.2% in TTM, indicating momentum is not yet firmly established.45
Neutral
| Breakdown | TTM | Jun 2025 | Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 233.43M | 210.13M | 202.98M | 233.33M | 275.97M | 411.65M |
| Gross Profit | 111.01M | 80.51M | 76.55M | 76.54M | 65.62M | 77.28M |
| EBITDA | 31.76M | 24.75M | 119.27M | 17.86M | -25.02M | -73.72M |
| Net Income | 112.05M | 123.54M | 91.06M | -7.38M | -85.86M | -113.33M |
Balance Sheet | ||||||
| Total Assets | 588.31M | 692.62M | 530.50M | 607.38M | 769.30M | 996.38M |
| Cash, Cash Equivalents and Short-Term Investments | 18.39M | 35.20M | 10.07M | 9.51M | 17.04M | 19.19M |
| Total Debt | 514.84M | 350.76M | 399.28M | 550.65M | 691.63M | 820.88M |
| Total Liabilities | 399.61M | 507.00M | 473.71M | 644.11M | 800.25M | 979.34M |
| Stockholders Equity | 188.71M | 185.62M | 56.79M | -36.73M | -30.95M | 17.05M |
Cash Flow | ||||||
| Free Cash Flow | 14.89M | 12.45M | -2.42M | -8.37M | -43.95M | -111.36M |
| Operating Cash Flow | 16.90M | 13.74M | -2.04M | -7.89M | -38.64M | -99.88M |
| Investing Cash Flow | -2.01M | -11.45M | 1.62M | 4.02M | 7.68M | -2.10M |
| Financing Cash Flow | -5.52M | 3.59M | 8.36M | -2.15M | 29.42M | 7.78M |
Regis Technical Analysis
Negative
27.03
Price Trends
24.34
Negative
26.52
Negative
24.78
Negative
Market Momentum
-0.41
Negative
40.86
Neutral
60.01
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For RGS, the sentiment is Negative. The current price of 27.03 is above the 20-day moving average (MA) of 22.48, above the 50-day MA of 24.34, and above the 200-day MA of 24.78, indicating a bearish trend. The MACD of -0.41 indicates Negative momentum. The RSI at 40.86 is Neutral, neither overbought nor oversold. The STOCH value of 60.01 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for RGS.
Regis Risk Analysis
Regis disclosed 31 risk factors in its most recent earnings report. Regis reported the most risks in the "Ability to Sell" category.
Finance & Corporate - Financial and accounting risks. Risks related to the execution of corporate activity and strategy
Latest Risks Added 0 New Risks
Regis Peers Comparison
UnderperformOutperform
Sector (61)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $4.79B | 16.54 | 106.44% | ― | 11.88% | 18.08% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $717.78M | 12.67 | 21.93% | 1.06% | 0.99% | 37.55% | |
58 Neutral | $10.35M | -0.60 | 48.22% | ― | 13.71% | ― | |
57 Neutral | $55.62M | 37.76 | 98.54% | ― | 13.98% | 34.14% | |
47 Neutral | $217.52M | ― | ― | ― | -9.32% | ― | |
43 Neutral | $114.97M | ― | -9.13% | ― | -36.29% | -96.65% |
* Consumer Cyclical Sector Average
RGS
Regis
22.26
2.96
15.34%
CSV
Carriage Services
45.05
6.97
18.30%
MED
Medifast
10.71
-3.38
-23.99%
FTDR
frontdoor
67.90
25.85
61.47%
MRM
MEDIROM Healthcare Technologies
1.31
0.64
95.52%
WW
WW International, Inc.
23.07
-7.13
-23.61%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.