Want to see MRM full AI Analyst Report?
Top Page
MEDIROM Healthcare Technologies
(NASDAQ:MRM)
Select Model
Select Model
Rating:58Neutral
Price Target:
$1.50
▲(51.52% Upside)
Action:Reiterated
Date:11/04/25
The overall stock score is primarily influenced by financial performance and technical analysis. While the company shows strong revenue growth, profitability and liquidity challenges are significant concerns. The technical indicators suggest a bearish trend, but the stock appears undervalued based on its P/E ratio.
Positive Factors
Recurring & Diversified Revenue Model
MEDIROM’s mix of tiered telemedicine subscriptions, product sales and service agreements builds recurring and diversified revenues. That business model provides predictable cash inflows, cross-sell opportunities and resilience versus single-product firms, supporting steadier medium-term growth.
Negative Factors
High Leverage / Low Equity Ratio
A low equity ratio and material debt-to-equity indicate heavy reliance on debt financing. Elevated leverage raises interest expense and refinancing sensitivity, limiting strategic flexibility and increasing solvency risk if operational performance weakens over the next several quarters.
Read all positive and negative factors
Positive Factors
Negative Factors
Recurring & Diversified Revenue Model
MEDIROM’s mix of tiered telemedicine subscriptions, product sales and service agreements builds recurring and diversified revenues. That business model provides predictable cash inflows, cross-sell opportunities and resilience versus single-product firms, supporting steadier medium-term growth.
Read all positive factors
MEDIROM Healthcare Technologies (MRM) vs. SPDR S&P 500 ETF (SPY)
Market Cap
$7.51M
Dividend YieldN/A
Average Volume (3M)4.82M
Price to Earnings (P/E)―
Beta (1Y)1.13
Revenue GrowthN/A
EPS GrowthN/A
CountryUS
Employees334
SectorConsumer Cyclical
Sector Strength84
IndustryPersonal Products & Services
Share Statistics
EPS (TTM)62.59
Shares Outstanding7,901,950
10 Day Avg. Volume3,803,708
30 Day Avg. Volume4,821,025
Financial Highlights & Ratios
PEG Ratio0.24
Price to Book (P/B)0.89
Price to Sales (P/S)0.10
P/FCF Ratio-0.44
Enterprise Value/Market Cap435.02
Enterprise Value/Revenue0.41
Enterprise Value/Gross Profit1.62
Enterprise Value/Ebitda12.65
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
MEDIROM Healthcare Technologies Business Overview & Revenue Model
Company Description
MEDIROM Healthcare Technologies Inc. (MRM) is a Japanese company that offers comprehensive healthcare solutions, operating through two primary divisions: Relaxation Salon and Digital Preventative Healthcare. The Relaxation Salon segment oversees a...
How the Company Makes Money
MEDIROM Healthcare Technologies generates revenue through multiple channels, including subscription fees for its telemedicine services, sales of wellness and diagnostic products, and partnerships with healthcare providers and institutions. The com...
MEDIROM Healthcare Technologies Financial Statement Overview
Summary
Income Statement
65
Positive
Balance Sheet
50
Neutral
Cash Flow
40
Negative
| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.98B | 8.30B | 6.83B | 6.95B | 5.41B | 3.34B |
| Gross Profit | 2.01B | 2.25B | 1.57B | 1.90B | 1.42B | 428.95M |
| EBITDA | 258.25M | 387.50M | 310.08M | 373.63M | -276.29M | -551.16M |
| Net Income | 59.89M | 148.76M | 115.05M | 148.97M | -990.73M | -539.17M |
Balance Sheet | ||||||
| Total Assets | 7.98B | 8.09B | 6.85B | 6.75B | 5.75B | 5.71B |
| Cash, Cash Equivalents and Short-Term Investments | 38.76M | 335.56M | 132.85M | 605.95M | 377.12M | 1.47B |
| Total Debt | 3.91B | 3.96B | 3.65B | 3.23B | 2.79B | 2.56B |
| Total Liabilities | 7.49B | 6.90B | 6.63B | 6.81B | 5.96B | 5.22B |
| Stockholders Equity | 442.34M | 933.27M | 210.88M | -59.38M | -208.34M | 491.26M |
Cash Flow | ||||||
| Free Cash Flow | -1.45B | -1.90B | -767.58M | -806.44M | -652.88M | -439.98M |
| Operating Cash Flow | -887.98M | -1.33B | -631.74M | -685.70M | -557.23M | -366.42M |
| Investing Cash Flow | -438.95M | 361.39M | -328.58M | 580.44M | -83.94M | -139.60M |
| Financing Cash Flow | 1.22B | 1.19B | 461.21M | 340.10M | -427.95M | 1.43B |
MEDIROM Healthcare Technologies Technical Analysis
Negative
0.99
Price Trends
1.06
Negative
1.11
Negative
1.49
Negative
Market Momentum
-0.03
Negative
45.49
Neutral
78.45
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For MRM, the sentiment is Negative. The current price of 0.99 is above the 20-day moving average (MA) of 0.98, below the 50-day MA of 1.06, and below the 200-day MA of 1.49, indicating a bearish trend. The MACD of -0.03 indicates Negative momentum. The RSI at 45.49 is Neutral, neither overbought nor oversold. The STOCH value of 78.45 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for MRM.
MEDIROM Healthcare Technologies Risk Analysis
MEDIROM Healthcare Technologies disclosed 60 risk factors in its most recent earnings report. MEDIROM Healthcare Technologies reported the most risks in the "Finance & Corporate" category.
Finance & Corporate - Financial and accounting risks. Risks related to the execution of corporate activity and strategy
Latest Risks Added 0 New Risks
MEDIROM Healthcare Technologies Peers Comparison
UnderperformOutperform
Sector (61)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $68.42M | 0.58 | 59.91% | ― | 14.95% | 29.24% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $7.51M | -1.94 | -68.38% | ― | ― | ― | |
40 Neutral | $3.68M | -0.50 | 1.38% | ― | -1.57% | ― | |
38 Underperform | $9.84M | ― | -135.73% | ― | 39.27% | -230.99% |
* Consumer Cyclical Sector Average
MRM
MEDIROM Healthcare Technologies
0.95
-0.38
-28.57%
RGS
Regis
27.38
8.06
41.72%
EJH
E-Home Household Service Holdings
1.15
-35.60
-96.87%
YYGH
YY Group Holding Limited Class A
1.20
-3,688.80
-99.97%
MEDIROM Healthcare Technologies Corporate Events
MEDIROM MOTHER Labs Triples REMONY Deployment with New JGSDF 8th Division Order
Jun 25, 2026
On June 25, 2026, MEDIROM MOTHER Labs, a subsidiary of MEDIROM Healthcare Technologies, announced that it received an additional order from the Japan Ground Self-Defense Force’s 8th Division for its REMONY remote health monitoring system, wh...
MEDIROM Faces Nasdaq Non-Compliance Notice Over Delayed 20-F Filing
May 29, 2026
MEDIROM Healthcare Technologies Inc., a Japan-based operator of roughly 300 Re.Ra.Ku wellness salons and a developer of HealthTech solutions such as the Lav training app and MOTHER Bracelet smart tracker, straddles the consumer wellness and remote...
MEDIROM Posts Q1 2026 KPIs as Hybrid Staffing and World ID Partnership Gain Traction
May 28, 2026
MEDIROM Healthcare Technologies reported first-quarter 2026 performance on May 28, 2026, highlighting a salon business that continues to command premium pricing, with average revenue per customer rising 7.7% year on year to 7,822 yen, well above t...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.