Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 210.13M | $ 202.98M | $ 233.33M | $ 275.97M | $ 415.11M |
Gross Profit | $ 64.74M | $ 76.55M | $ 76.54M | $ 65.62M | $ 129.41M |
Operating Income | $ 19.94M | $ 20.89M | $ 8.78M | $ -15.24M | $ -91.13M |
EBITDA | $ 21.79M | $ 119.27M | $ 17.30M | $ -22.67M | $ -81.44M |
Net Income | $ 117.03M | $ 91.06M | $ -7.38M | $ -46.46M | $ -113.33M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 16.96M | $ 10.07M | $ 9.51M | $ 17.04M | $ 19.19M |
Total Assets | $ 598.96M | $ 530.50M | $ 607.38M | $ 769.30M | $ 996.38M |
Total Debt | $ 241.06M | $ 399.28M | $ 550.65M | $ 691.63M | $ 822.25M |
Net Debt | $ 224.11M | $ 389.21M | $ 541.14M | $ 674.59M | $ 803.06M |
Total Liabilities | $ 413.34M | $ 473.71M | $ 644.11M | $ 800.25M | $ 979.34M |
Stockholders' Equity | $ 185.62M | $ 56.79M | $ -36.73M | $ -30.95M | $ 17.05M |
Cash Flow | |||||
Free Cash Flow | $ 12.45M | $ -2.42M | $ -8.37M | $ -43.95M | $ -111.36M |
Operating Cash Flow | $ 13.74M | $ -2.04M | $ -7.89M | $ -38.64M | $ -99.88M |
Investing Cash Flow | $ -11.45M | $ 1.62M | $ 4.02M | $ 7.68M | $ -2.10M |
Financing Cash Flow | $ 3.59M | $ 8.36M | $ -2.15M | $ 29.42M | $ 7.78M |