| Breakdown | TTM | May 2025 | May 2024 | May 2023 | May 2022 | May 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 212.59M | 208.91M | 196.46M | 262.66M | 224.62M | 176.94M |
| Gross Profit | 66.05M | 64.80M | 55.66M | 83.69M | 71.70M | 58.83M |
| EBITDA | 3.71M | 6.63M | 4.46M | 28.70M | 19.18M | 5.73M |
| Net Income | 806.00K | -1.14M | 61.00K | 22.33M | 17.93M | 1.66M |
Balance Sheet | ||||||
| Total Assets | 201.77M | 195.84M | 192.44M | 198.05M | 179.82M | 156.75M |
| Cash, Cash Equivalents and Short-Term Investments | 33.14M | 35.90M | 24.26M | 24.98M | 40.49M | 43.32M |
| Total Debt | 1.74M | 2.28M | 2.76M | 2.46M | 3.02M | 2.42M |
| Total Liabilities | 43.29M | 39.18M | 34.49M | 38.73M | 43.97M | 35.19M |
| Stockholders Equity | 158.47M | 156.66M | 157.95M | 159.32M | 135.85M | 121.56M |
Cash Flow | ||||||
| Free Cash Flow | 1.94M | 7.74M | 2.48M | -15.58M | -1.21M | -1.80M |
| Operating Cash Flow | 5.94M | 10.55M | 6.52M | -8.20M | 1.91M | 832.00K |
| Investing Cash Flow | 2.83M | 4.02M | -4.04M | -2.18M | -8.12M | 13.37M |
| Financing Cash Flow | -3.29M | -3.25M | -2.90M | 389.00K | -352.00K | -3.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $185.90M | 26.79 | 22.65% | ― | 12.79% | 23.79% | |
64 Neutral | $183.66M | 193.81 | 0.11% | 2.25% | 6.17% | ― | |
64 Neutral | $84.14M | -116.50 | -3.84% | ― | 38.22% | 70.68% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $306.64M | -4.84 | -8.87% | 5.93% | -9.51% | 29.57% | |
42 Neutral | $26.49M | -7.26 | -20.84% | ― | -3.22% | -102.88% | |
41 Neutral | $52.92M | -26.02 | -13.78% | ― | -1.70% | 17.13% |