Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 208.91M | 208.91M | 196.46M | 262.66M | 224.62M | 176.94M |
Gross Profit | 64.80M | 64.80M | 59.97M | 83.69M | 71.70M | 58.83M |
EBITDA | 875.00K | 6.63M | 4.72M | 28.65M | 19.40M | 7.92M |
Net Income | -1.14M | -1.14M | 61.00K | 22.33M | 17.93M | 1.66M |
Balance Sheet | ||||||
Total Assets | 195.84M | 195.84M | 192.44M | 198.05M | 179.82M | 156.11M |
Cash, Cash Equivalents and Short-Term Investments | 35.90M | 35.90M | 24.26M | 24.98M | 40.49M | 43.32M |
Total Debt | 2.28M | 2.28M | 2.76M | 2.46M | 3.02M | 2.42M |
Total Liabilities | 39.18M | 39.18M | 34.49M | 38.73M | 43.97M | 34.55M |
Stockholders Equity | 156.66M | 156.66M | 157.95M | 159.32M | 135.85M | 121.56M |
Cash Flow | ||||||
Free Cash Flow | 7.74M | 7.74M | 2.48M | -15.58M | -1.21M | -1.80M |
Operating Cash Flow | 10.55M | 10.55M | 6.52M | -8.20M | 1.91M | 832.00K |
Investing Cash Flow | 4.02M | 4.02M | -4.04M | -2.18M | -8.12M | 13.37M |
Financing Cash Flow | -3.25M | -3.25M | -2.90M | 389.00K | -352.00K | -3.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
61 Neutral | 338.90M | -22.07 | -95.07% | ― | 17.26% | -70.07% | |
59 Neutral | $142.77M | 303.10 | -0.73% | 2.41% | 6.34% | -31.68% | |
54 Neutral | 267.65M | -4.95 | -7.93% | 6.45% | -4.91% | 61.77% | |
52 Neutral | 371.20M | -25.50 | -0.19% | ― | 13.03% | 77.68% | |
51 Neutral | 134.35M | -65.83 | -16.35% | ― | -7.12% | -11.00% | |
47 Neutral | 60.42M | -9.53 | -39.33% | ― | -41.25% | 47.09% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |