Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 54.78M | $ 57.33M | $ 48.86M | $ 11.08M |
Gross Profit | $ 54.78M | $ 48.54M | $ -3.84B | $ 10.17M |
Operating Income | $ -7.15B | $ 38.53M | $ 34.91M | $ 9.57M |
EBITDA | $ 0.00 | $ 44.46M | $ 34.91M | $ 9.57M |
Net Income | $ 37.05M | $ 38.71M | $ 32.29M | $ 9.50M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 26.40B | $ 7.90M | $ 344.99M | $ 80.25M |
Total Assets | $ 435.15B | $ 359.23M | $ 343.27M | $ 278.17M |
Total Debt | $ 49.10B | $ 66.00M | $ 58.00M | $ 197.72M |
Net Debt | $ 22.70B | $ 58.10M | $ 52.28M | $ 117.47M |
Total Liabilities | $ 126.19B | $ 87.37M | $ 79.24M | $ 14.09M |
Stockholders' Equity | $ 308.96B | $ 271.85M | $ 264.03M | $ 264.08M |
Cash Flow | ||||
Free Cash Flow | $ 23.16B | $ 28.42M | $ 17.01M | $ 6.67M |
Operating Cash Flow | $ 23.16B | $ 28.42M | $ 17.01M | $ 6.67M |
Investing Cash Flow | $ -39.30B | $ -1.93M | $ -125.24M | $ -145.22M |
Financing Cash Flow | $ 34.64B | $ -24.31M | $ 33.71M | $ 218.80M |