| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 13.89B | 14.17B | 14.61B | 14.45B | 13.23B |
| Gross Profit | 8.44B | 8.60B | 8.76B | 8.36B | 7.69B |
| EBITDA | 4.61B | 2.96B | 3.19B | 3.65B | 3.02B |
| Net Income | 3.11B | 1.43B | 1.64B | 2.33B | -32.00M |
Balance Sheet | |||||
| Total Assets | 25.02B | 25.30B | 27.14B | 28.74B | 26.95B |
| Cash, Cash Equivalents and Short-Term Investments | 1.95B | 760.00M | 1.39B | 1.16B | 1.26B |
| Total Debt | 8.42B | 8.66B | 8.54B | 8.88B | 9.56B |
| Total Liabilities | 17.26B | 18.58B | 18.67B | 19.26B | 19.49B |
| Stockholders Equity | 7.73B | 6.70B | 8.45B | 9.44B | 7.40B |
Cash Flow | |||||
| Free Cash Flow | 1.72B | 2.22B | 2.19B | 1.95B | 1.32B |
| Operating Cash Flow | 2.25B | 2.68B | 2.64B | 2.40B | 1.70B |
| Investing Cash Flow | 1.17B | -396.00M | -466.00M | -139.00M | 239.00M |
| Financing Cash Flow | -2.38B | -2.71B | -1.81B | -2.38B | -2.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $340.84B | 20.05 | 31.23% | 2.92% | 1.23% | 17.97% | |
73 Outperform | $22.78B | 27.62 | 17.16% | 1.38% | 1.45% | 42.04% | |
69 Neutral | $126.41B | 11.85 | 26.01% | 3.74% | -0.30% | -14.60% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | $44.73B | 12.61 | 38.45% | 3.33% | 0.29% | -14.19% | |
61 Neutral | $68.97B | -429.64 | 431.59% | 2.67% | -0.05% | 2.49% | |
61 Neutral | $32.52B | 16.63 | 155.28% | 5.03% | -10.04% | -23.41% |