| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 78.74M | 78.74M | 66.97M | 45.52M | 45.11M | 31.86M |
| Gross Profit | 17.81M | 17.81M | 14.90M | 1.45M | 1.55M | 7.91M |
| EBITDA | 7.65M | 10.53M | 11.36M | 7.21M | 10.74M | 6.73M |
| Net Income | 8.27M | 8.27M | 9.94M | 6.29M | 9.44M | 5.62M |
Balance Sheet | ||||||
| Total Assets | 94.89M | 94.89M | 58.11M | 4.21M | 2.67M | 11.82M |
| Cash, Cash Equivalents and Short-Term Investments | 84.85M | 84.85M | 35.89M | 21.36M | 12.29M | 3.42M |
| Total Debt | 0.00 | 0.00 | 0.00 | 87.97K | 188.82K | 0.00 |
| Total Liabilities | 17.93M | 17.93M | 27.04M | 1.52M | 770.67K | 4.86M |
| Stockholders Equity | 76.96M | 76.96M | 31.08M | 21.14M | 14.85M | 6.96M |
Cash Flow | ||||||
| Free Cash Flow | 6.22M | 6.22M | 15.75M | 1.40M | 1.06M | 6.67M |
| Operating Cash Flow | 6.22M | 6.22M | 15.75M | 1.40M | 1.06M | 6.70M |
| Investing Cash Flow | 145.17K | 145.17K | 846.86K | 1.44M | 2.20M | -4.67M |
| Financing Cash Flow | 42.87M | 42.87M | -2.08M | -3.18M | -1.56M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $9.56M | 3.64 | 31.98% | ― | ― | ― | |
68 Neutral | $2.84B | 17.31 | 19.95% | 3.59% | 3.12% | 9.01% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $33.16B | ― | -20.73% | 1.43% | -6.36% | -554.84% | |
60 Neutral | $468.00M | 4.41 | 14.55% | 2.63% | -12.10% | ― | |
46 Neutral | $175.02M | -4.90 | -18.73% | ― | -13.14% | 57.98% | |
45 Neutral | $3.06B | ― | -9.96% | ― | -5.68% | -358.36% |