| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 23.08B | 24.12B | 25.43B | 27.57B | 24.64B |
| Gross Profit | 4.31B | 4.70B | 5.28B | 5.75B | 4.90B |
| EBITDA | 845.00M | 606.00M | 1.17B | 1.47B | 1.38B |
| Net Income | 287.20M | 123.00M | 624.00M | 929.00M | 768.00M |
Balance Sheet | |||||
| Total Assets | 10.69B | 11.19B | 10.69B | 11.11B | 11.04B |
| Cash, Cash Equivalents and Short-Term Investments | 399.00M | 357.00M | 261.00M | 274.00M | 859.00M |
| Total Debt | 1.91B | 2.22B | 1.18B | 1.14B | 1.27B |
| Total Liabilities | 6.68B | 7.06B | 5.99B | 6.19B | 6.14B |
| Stockholders Equity | 4.00B | 4.13B | 4.70B | 4.91B | 4.90B |
Cash Flow | |||||
| Free Cash Flow | 799.00M | 565.00M | 1.10B | 951.00M | 786.00M |
| Operating Cash Flow | 872.00M | 649.00M | 1.19B | 1.07B | 914.00M |
| Investing Cash Flow | -69.00M | -518.00M | -147.00M | -290.00M | -207.00M |
| Financing Cash Flow | -773.00M | -21.00M | -1.03B | -1.37B | -322.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $3.20B | 13.73 | 13.94% | 2.89% | 3.65% | 5.71% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $4.72B | 31.30 | 7.68% | 6.68% | -1.71% | -85.71% | |
59 Neutral | $2.36B | 20.45 | 10.26% | 8.65% | -7.27% | -43.88% | |
51 Neutral | $1.24B | -104.17 | -0.65% | 4.96% | -2.44% | -156.01% | |
45 Neutral | $923.21M | -210.19 | -7.69% | 6.37% | 3.19% | -86.21% |