| Breakdown | TTM | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.17M | 1.63M | 1.03M | 0.00 | 0.00 | 2.72M |
| Gross Profit | 3.01M | 733.00K | 1.03M | -822.00K | 0.00 | 2.72M |
| EBITDA | -33.79M | -37.41M | -50.52M | -65.28M | -61.66M | -52.08M |
| Net Income | -29.44M | -29.67M | -30.02M | -33.97M | -30.59M | -8.33M |
Balance Sheet | ||||||
| Total Assets | 51.88M | 58.62M | 36.63M | 57.92M | 108.03M | 124.21M |
| Cash, Cash Equivalents and Short-Term Investments | 43.40M | 49.71M | 27.64M | 48.54M | 98.48M | 117.45M |
| Total Debt | 3.94M | 4.32M | 29.71M | 30.10M | 30.21M | 0.00 |
| Total Liabilities | 16.34M | 17.11M | 33.14M | 32.47M | 34.02M | 2.64M |
| Stockholders Equity | 28.41M | 33.01M | 1.99M | 12.87M | 36.85M | 47.41M |
Cash Flow | ||||||
| Free Cash Flow | -17.11M | -18.80M | -35.76M | -52.47M | -48.13M | -32.75M |
| Operating Cash Flow | -17.06M | -18.71M | -35.50M | -51.24M | -46.52M | -32.24M |
| Investing Cash Flow | -27.71M | -7.03M | 19.81M | 29.86M | -72.44M | -506.00K |
| Financing Cash Flow | 44.00M | 40.30M | 13.59M | 233.00K | 29.00M | 77.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | $91.03M | -3.10 | -241.96% | ― | ― | 55.59% | |
54 Neutral | $166.75M | -4.40 | -55.04% | ― | ― | 27.21% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | $315.12M | -9.13 | -56.32% | ― | ― | 43.48% | |
43 Neutral | $117.69M | -5.82 | -245.45% | ― | 164.08% | 58.49% | |
42 Neutral | $69.64M | -1.29 | -318.08% | ― | ― | 20.55% |