| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.47M | 11.22M | 9.14M | 682.44K | 17.21M |
| Gross Profit | 4.77M | 10.13M | 8.09M | 612.48K | 16.59M |
| EBITDA | -7.86M | 8.81M | 6.85M | -545.83K | 15.77M |
| Net Income | -8.04M | 8.83M | 6.53M | -881.85K | 15.80M |
Balance Sheet | |||||
| Total Assets | 53.20M | 72.46M | 81.02M | 63.48M | 65.64M |
| Cash, Cash Equivalents and Short-Term Investments | 4.21M | 834.80K | 3.30M | 1.37M | 833.88K |
| Total Debt | 0.00 | 600.00K | 16.25M | 2.55M | 0.00 |
| Total Liabilities | 1.01M | 7.12M | 20.21M | 5.76M | 4.90M |
| Stockholders Equity | 52.18M | 65.33M | 60.82M | 57.72M | 60.75M |
Cash Flow | |||||
| Free Cash Flow | 11.25M | 15.33M | 6.12M | 252.37K | 6.38M |
| Operating Cash Flow | 11.25M | 15.33M | 6.12M | 252.37K | 6.38M |
| Investing Cash Flow | 990.80K | 0.00 | -14.46M | 3.54M | -10.32M |
| Financing Cash Flow | -7.88M | -17.79M | 10.27M | 282.75K | -15.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ― | -4.16 | -19.46% | 16.23% | -72.52% | -184.36% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
59 Neutral | $414.36M | 19.71 | 7.40% | 9.31% | 41.12% | -40.68% | |
59 Neutral | $329.75M | 10.64 | 5.38% | 16.61% | -3.09% | 200.66% | |
56 Neutral | $53.06M | -1.93 | -22.40% | 25.87% | -14.76% | ― | |
56 Neutral | $97.50M | 12.10 | -2.86% | 14.03% | -34.92% | -132.22% | |
53 Neutral | $334.79M | 4.23 | -12.86% | 21.13% | -91.81% | 78.46% |
For the fourth quarter and full year ended December 31, 2025, Rand Capital reported total investment income of $1.3 million for the quarter and $6.5 million for the year, reflecting lower interest income following portfolio repayments and slower deal origination. Net investment income was $600,000, or $0.20 per share, in the quarter and $1.80 per share for 2025, while net asset value stood at $17.57 per share and total net assets were $52.2 million at year-end.
During 2025, Rand received approximately $17.8 million from loan repayments and equity realizations and deployed $6.6 million into primarily interest-earning assets, shifting its portfolio to 79% debt and 21% equity and ending the year with $23 million in total liquidity and no debt. The portfolio’s fair value declined 32% to $48.5 million due to repayments and valuation adjustments, but the company strengthened its balance sheet, increased cash to $4.2 million, maintained full availability under its $25 million credit facility, and paid $1.72 per share in cash dividends, underscoring an emphasis on liquidity, income generation, and prudent capital allocation.
The most recent analyst rating on (RAND) stock is a Hold with a $12.00 price target. To see the full list of analyst forecasts on Rand Capital stock, see the RAND Stock Forecast page.