| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 241.83M | 243.83M | 251.99M | 433.66M | 445.53M | 387.60M |
| Gross Profit | 86.74M | 86.57M | 82.00M | 114.04M | 120.75M | 108.69M |
| EBITDA | 22.05M | 21.20M | 15.96M | 13.07M | 18.27M | 15.58M |
| Net Income | 16.29M | 16.25M | -4.71M | -63.00K | 9.65M | 6.90M |
Balance Sheet | ||||||
| Total Assets | 131.00M | 138.27M | 125.85M | 196.01M | 206.36M | 187.72M |
| Cash, Cash Equivalents and Short-Term Investments | 30.48M | 28.55M | 22.37M | 5.00M | 3.20M | 10.90M |
| Total Debt | 23.64M | 24.09M | 23.74M | 69.90M | 53.15M | 51.69M |
| Total Liabilities | 44.59M | 55.34M | 53.22M | 118.17M | 126.95M | 116.80M |
| Stockholders Equity | 86.42M | 82.93M | 72.63M | 77.84M | 79.40M | 70.93M |
Cash Flow | ||||||
| Free Cash Flow | 4.54M | 8.19M | 25.67M | -5.07M | -12.13M | 24.04M |
| Operating Cash Flow | 9.31M | 12.74M | 29.48M | -72.00K | -11.04M | 24.85M |
| Investing Cash Flow | -2.82M | 312.00K | 29.43M | -3.37M | 1.01M | 2.21M |
| Financing Cash Flow | -6.40M | -6.86M | -41.42M | 5.30M | 2.59M | -21.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $2.13B | 22.90 | 7.36% | 2.87% | -2.63% | -4.46% | |
64 Neutral | $11.03B | 24.65 | 4.92% | 4.57% | -1.40% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $138.90M | 7.46 | 19.31% | 2.23% | -5.70% | 119.03% | |
61 Neutral | $1.78B | 82.30 | 3.11% | ― | 4.47% | 345.07% | |
53 Neutral | $114.45M | 22.01 | 4.98% | 2.28% | -8.54% | -68.18% | |
38 Underperform | $8.70M | ― | -16.20% | 1.12% | -12.32% | 0.17% |