| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2023 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 35.32T | 32.63T | 30.45T | 28.93T | 26.26T |
| Gross Profit | 14.06T | 12.96T | 11.82T | 11.70T | 11.28T |
| EBITDA | 5.18T | 4.61T | 4.02T | 5.25T | 4.87T |
| Net Income | 3.66T | 3.24T | 2.77T | 3.38T | 3.18T |
Balance Sheet | |||||
| Total Assets | 30.70T | 29.43T | 27.06T | 27.24T | 25.67T |
| Cash, Cash Equivalents and Short-Term Investments | 4.49T | 4.87T | 3.40T | 4.10T | 6.48T |
| Total Debt | 297.28B | 559.22B | 618.54B | 1.17T | 626.16B |
| Total Liabilities | 5.97T | 4.84T | 3.94T | 5.14T | 4.40T |
| Stockholders Equity | 23.31T | 22.79T | 21.42T | 20.39T | 19.58T |
Cash Flow | |||||
| Free Cash Flow | 2.46T | 3.53T | 1.73T | 2.90T | 1.83T |
| Operating Cash Flow | 3.27T | 4.79T | 2.91T | 3.77T | 2.83T |
| Investing Cash Flow | -799.89B | -1.25T | -1.14T | -1.37T | -1.06T |
| Financing Cash Flow | -2.87T | -2.09T | -2.44T | -2.41T | -745.18B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $2.61B | 13.95 | 15.61% | 3.33% | 3.32% | 11.04% | |
52 Neutral | $1.59B | 9.95 | 25.50% | 4.80% | -1.69% | -61.89% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $6.54B | 14.03 | 7.56% | 1.56% | 9.45% | 167.00% | |
45 Neutral | $47.59M | -0.22 | 435.85% | ― | -8.12% | ― | |
45 Neutral | $58.61M | -3.95 | -55.19% | ― | ― | ― |