Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 33.38T | 32.63T | 30.45T | 28.93T | 26.26T | 23.11T |
Gross Profit | 13.52T | 12.96T | 11.82T | 11.70T | 11.28T | 10.25T |
EBITDA | 4.87T | 4.61T | 4.02T | 5.25T | 4.87T | 4.35T |
Net Income | 3.41T | 3.24T | 2.77T | 3.38T | 3.18T | 2.73T |
Balance Sheet | ||||||
Total Assets | 29.51T | 29.43T | 27.06T | 27.24T | 25.67T | 22.56T |
Cash, Cash Equivalents and Short-Term Investments | 3.95T | 4.87T | 3.40T | 4.10T | 6.48T | 5.40T |
Total Debt | 779.98B | 559.22B | 618.54B | 1.17T | 626.16B | 1.16T |
Total Liabilities | 5.32T | 4.84T | 3.94T | 5.14T | 4.40T | 4.29T |
Stockholders Equity | 22.40T | 22.79T | 21.42T | 20.39T | 19.58T | 17.41T |
Cash Flow | ||||||
Free Cash Flow | 2.87T | 3.53T | 1.73T | 2.90T | 1.83T | 3.10T |
Operating Cash Flow | 3.71T | 4.79T | 2.91T | 3.77T | 2.83T | 4.21T |
Investing Cash Flow | -439.87B | -1.25T | -1.14T | -1.37T | -1.06T | -951.22B |
Financing Cash Flow | -3.15T | -2.09T | -2.44T | -2.41T | -745.18B | -1.10T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $4.01B | 18.37 | 15.61% | 1.79% | 2.45% | 9.73% | |
71 Outperform | $8.84B | 22.19 | 5.41% | 1.33% | 10.05% | 98.22% | |
51 Neutral | $7.44B | -0.20 | -46.00% | 2.27% | 22.80% | -2.27% | |
50 Neutral | $2.44B | 3.49 | 159.64% | 6.39% | -1.02% | -30.57% |