| Breakdown | TTM | Dec 2024 | Dec 2023 | Mar 2023 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 34.42T | 32.63T | 30.45T | 28.93T | 26.26T | 23.11T |
| Gross Profit | 13.88T | 12.96T | 11.82T | 11.70T | 11.28T | 10.25T |
| EBITDA | 5.14T | 4.61T | 4.02T | 5.25T | 4.87T | 4.35T |
| Net Income | 3.50T | 3.24T | 2.77T | 3.38T | 3.18T | 2.73T |
Balance Sheet | ||||||
| Total Assets | 29.95T | 29.43T | 27.06T | 27.24T | 25.67T | 22.56T |
| Cash, Cash Equivalents and Short-Term Investments | 4.18T | 4.87T | 3.40T | 4.10T | 6.48T | 5.40T |
| Total Debt | 518.68B | 559.22B | 618.54B | 1.17T | 626.16B | 1.16T |
| Total Liabilities | 5.27T | 4.84T | 3.94T | 5.14T | 4.40T | 4.29T |
| Stockholders Equity | 22.86T | 22.79T | 21.42T | 20.39T | 19.58T | 17.41T |
Cash Flow | ||||||
| Free Cash Flow | 2.67T | 3.53T | 1.73T | 2.90T | 1.83T | 3.10T |
| Operating Cash Flow | 3.47T | 4.79T | 2.91T | 3.77T | 2.83T | 4.21T |
| Investing Cash Flow | -560.71B | -1.25T | -1.14T | -1.37T | -1.06T | -951.22B |
| Financing Cash Flow | -3.12T | -2.09T | -2.44T | -2.41T | -745.18B | -1.10T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $2.65B | 20.48 | 15.61% | 3.33% | 3.32% | 11.04% | |
52 Neutral | $1.52B | 9.95 | 25.50% | 4.80% | -1.69% | -61.89% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $6.20B | 14.03 | 7.56% | 1.56% | 9.45% | 167.00% | |
45 Neutral | $45.18M | ― | -55.19% | ― | ― | ― | |
43 Neutral | $35.16M | -0.22 | 435.85% | ― | -8.12% | ― |