| Breakdown | TTM | Sep 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | -16.86M | 6.53M | 34.98M | 118.94M | 92.63M | 46.01M |
| Gross Profit | -4.76M | 1.50M | 12.86M | 23.61M | 13.31M | 13.70M |
| EBITDA | -37.48M | -11.50M | 438.00K | -7.05M | -539.40K | 8.30M |
| Net Income | -45.39M | -45.01M | -168.00K | -11.14M | -2.45M | 2.98M |
Balance Sheet | ||||||
| Total Assets | 43.36M | 8.40M | 15.80M | 64.51M | 34.79M | 77.42M |
| Cash, Cash Equivalents and Short-Term Investments | 26.07M | 1.31M | 3.07M | 2.07M | 1.66M | 28.94M |
| Total Debt | 22.62M | 4.47M | 45.31M | 39.38M | 17.85M | 10.33M |
| Total Liabilities | 25.08M | 8.00M | 7.15M | 70.80M | 33.86M | 19.55M |
| Stockholders Equity | 18.29M | 407.00K | -55.12M | -6.29M | 927.48K | 57.88M |
Cash Flow | ||||||
| Free Cash Flow | 1.06M | -8.14M | -4.40M | 1.58M | 3.13M | -12.21M |
| Operating Cash Flow | 1.06M | -8.14M | -4.36M | 2.85M | 3.38M | -11.86M |
| Investing Cash Flow | -22.87M | 5.91M | -2.25M | -19.78M | -6.83M | -353.00K |
| Financing Cash Flow | 53.29M | 12.17M | 5.22M | 16.43M | 3.80M | 37.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $3.52B | 2.67 | 29.87% | 4.80% | -2.08% | -67.52% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
59 Neutral | $6.76B | 15.91 | 7.88% | 1.56% | 8.91% | 129.84% | |
47 Neutral | $77.08M | -0.58 | -99.47% | ― | ― | ― | |
43 Neutral | $76.14M | -1.51 | 767.26% | ― | ― | ― |