| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.30B | 6.40B | 6.26B | 6.17B | 6.30B | 6.53B |
| Gross Profit | 3.47B | 3.71B | 3.75B | 3.88B | 3.92B | 4.41B |
| EBITDA | 1.57B | 1.60B | 1.44B | 1.76B | 1.98B | 2.99B |
| Net Income | 501.00M | 864.00M | 1.02B | 917.00M | 1.35B | 2.16B |
Balance Sheet | ||||||
| Total Assets | 13.55B | 13.10B | 12.06B | 10.96B | 10.68B | 10.11B |
| Cash, Cash Equivalents and Short-Term Investments | 672.00M | 675.00M | 693.00M | 706.00M | 737.00M | 12.00M |
| Total Debt | 8.83B | 9.04B | 8.93B | 9.11B | 9.36B | 31.00M |
| Total Liabilities | 12.65B | 12.63B | 12.13B | 11.85B | 12.19B | 4.62B |
| Stockholders Equity | 906.00M | 472.00M | -70.00M | -892.00M | -1.51B | 5.49B |
Cash Flow | ||||||
| Free Cash Flow | 566.00M | 588.00M | 538.00M | 431.00M | 1.97B | 1.91B |
| Operating Cash Flow | 949.00M | 939.00M | 799.00M | 858.00M | 2.46B | 2.19B |
| Investing Cash Flow | -621.00M | -513.00M | -260.00M | -420.00M | -481.00M | -258.00M |
| Financing Cash Flow | -456.00M | -368.00M | -569.00M | -433.00M | -1.33B | -2.17B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $95.55B | 13.38 | 35.62% | 3.47% | 5.97% | 128.66% | |
76 Outperform | $259.69B | 13.84 | 39.51% | 3.41% | 1.59% | 58.02% | |
75 Outperform | $121.95B | 12.50 | 8.39% | 4.42% | -9.32% | 120.62% | |
69 Neutral | $99.85B | 16.56 | 33.84% | 5.04% | 1.26% | ― | |
65 Neutral | $7.26B | 14.12 | 6.93% | 1.62% | 9.45% | 167.00% | |
52 Neutral | $2.01B | 4.02 | 71.62% | 4.39% | -1.69% | -61.89% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
Organon & Co. is a global healthcare company specializing in women’s health and general medicines, including biosimilars, with a focus on expanding access to essential treatments in over 140 markets. In its third-quarter earnings report for 2025, Organon reported a slight increase in revenue to $1.602 billion, with a diluted earnings per share of $0.61 and an adjusted diluted earnings per share of $1.01. The company also announced a net income of $160 million and an adjusted EBITDA of $518 million, reflecting a margin of 32.3%. Despite a 19% increase in biosimilars revenue, driven by strong performance from products like Hadlima and Ontruzant, the company faced a decline in women’s health revenue by 3% due to reduced demand for Nexplanon in the U.S. However, this was partially offset by growth in other products like NuvaRing and Jada. Organon has adjusted its full-year revenue guidance downwards to a range of $6.200 billion to $6.250 billion, with an expected adjusted EBITDA margin of around 31.0%. Looking ahead, Organon remains focused on leveraging its diverse portfolio and exercising cost discipline to reduce debt and pursue growth opportunities in women’s health.
Organon reported its third-quarter 2025 financial results, showing a slight increase in revenue to $1.602 billion, up 1% as-reported but down 1% excluding foreign currency impacts. The company lowered its full-year revenue guidance to $6.200 billion to $6.250 billion and adjusted EBITDA margin to approximately 31.0%. The quarter saw a decline in women’s health revenue by 3% as-reported, while biosimilars revenue increased by 19% due to strong performance of certain products. Organon is focusing on cost discipline and debt reduction to create capacity for future growth opportunities.
The most recent analyst rating on (OGN) stock is a Hold with a $7.00 price target. To see the full list of analyst forecasts on Organon stock, see the OGN Stock Forecast page.
On November 3, 2025, Grace Puma announced she will not seek re-election at Organon & Co.’s 2026 Annual Meeting of Stockholders. Ms. Puma, who has been on the Board of Directors since 2021 and serves on the Talent Committee, will continue her role until the meeting. Her decision to step down is not due to any disagreements with the company or its management.
The most recent analyst rating on (OGN) stock is a Hold with a $7.00 price target. To see the full list of analyst forecasts on Organon stock, see the OGN Stock Forecast page.
Organon & Co. is conducting a Phase 3 clinical study titled ‘A Phase 3 Study of Tapinarof for the Treatment of Plaque Psoriasis in Pediatric Subjects.’ The study aims to evaluate the effectiveness of tapinarof cream, 1%, in treating plaque psoriasis in children. This research is significant as it addresses a common skin condition affecting pediatric patients, potentially offering a new treatment option.
On October 26, 2025, Kevin Ali resigned as CEO and board member of Organon due to an investigation into the company’s wholesaler sales practices. The Audit Committee’s investigation revealed improper sales practices involving Nexplanon, which allowed the company to meet revenue expectations during certain periods. As a result, Organon appointed Joseph Morrissey as Interim CEO and Carrie S. Cox as Executive Chair. The company is taking steps to improve financial controls and address material weaknesses, while initiating a search for a permanent CEO.
The most recent analyst rating on (OGN) stock is a Sell with a $14.00 price target. To see the full list of analyst forecasts on Organon stock, see the OGN Stock Forecast page.