| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.30B | 6.40B | 6.26B | 6.17B | 6.30B | 6.53B |
| Gross Profit | 3.47B | 3.71B | 3.75B | 3.88B | 3.92B | 4.41B |
| EBITDA | 1.57B | 1.60B | 1.44B | 1.76B | 1.98B | 2.99B |
| Net Income | 501.00M | 864.00M | 1.02B | 917.00M | 1.35B | 2.16B |
Balance Sheet | ||||||
| Total Assets | 13.55B | 13.10B | 12.06B | 10.96B | 10.68B | 10.11B |
| Cash, Cash Equivalents and Short-Term Investments | 672.00M | 675.00M | 693.00M | 706.00M | 737.00M | 12.00M |
| Total Debt | 8.83B | 9.04B | 8.93B | 9.11B | 9.36B | 31.00M |
| Total Liabilities | 12.65B | 12.63B | 12.13B | 11.85B | 12.19B | 4.62B |
| Stockholders Equity | 906.00M | 472.00M | -70.00M | -892.00M | -1.51B | 5.49B |
Cash Flow | ||||||
| Free Cash Flow | 566.00M | 588.00M | 538.00M | 431.00M | 1.97B | 1.91B |
| Operating Cash Flow | 949.00M | 939.00M | 799.00M | 858.00M | 2.46B | 2.19B |
| Investing Cash Flow | -621.00M | -513.00M | -260.00M | -420.00M | -481.00M | -258.00M |
| Financing Cash Flow | -456.00M | -368.00M | -569.00M | -433.00M | -1.33B | -2.17B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $243.91B | 13.00 | 39.51% | 3.34% | 1.59% | 58.02% | |
78 Outperform | $110.40B | 18.31 | 33.84% | 4.84% | 1.26% | ― | |
77 Outperform | $98.53B | 13.72 | 35.62% | 3.42% | 5.97% | 128.66% | |
75 Outperform | $115.94B | 11.80 | 8.39% | 4.66% | -9.32% | 120.62% | |
72 Outperform | $7.68B | 14.59 | 6.93% | 1.59% | 9.45% | 167.00% | |
53 Neutral | $1.81B | 3.62 | 71.62% | 4.88% | -1.69% | -61.89% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
Organon reported its third-quarter 2025 financial results, showing a slight increase in revenue to $1.602 billion, up 1% as-reported but down 1% excluding foreign currency impacts. The company lowered its full-year revenue guidance to $6.200 billion to $6.250 billion and adjusted EBITDA margin to approximately 31.0%. The quarter saw a decline in women’s health revenue by 3% as-reported, while biosimilars revenue increased by 19% due to strong performance of certain products. Organon is focusing on cost discipline and debt reduction to create capacity for future growth opportunities.
On November 3, 2025, Grace Puma announced she will not seek re-election at Organon & Co.’s 2026 Annual Meeting of Stockholders. Ms. Puma, who has been on the Board of Directors since 2021 and serves on the Talent Committee, will continue her role until the meeting. Her decision to step down is not due to any disagreements with the company or its management.
On October 26, 2025, Kevin Ali resigned as CEO and board member of Organon due to an investigation into the company’s wholesaler sales practices. The Audit Committee’s investigation revealed improper sales practices involving Nexplanon, which allowed the company to meet revenue expectations during certain periods. As a result, Organon appointed Joseph Morrissey as Interim CEO and Carrie S. Cox as Executive Chair. The company is taking steps to improve financial controls and address material weaknesses, while initiating a search for a permanent CEO.