| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.88M | 4.83M | 3.33M | 2.09M | 9.98M | 8.34M |
| Gross Profit | 19.91M | 1.26M | -1.60M | -136.81M | -100.49M | 8.34M |
| EBITDA | 55.73M | 37.38M | -11.63M | -188.91M | 26.70M | 62.69M |
| Net Income | 50.68M | 53.51M | -65.70M | -50.35M | -60.56M | 5.99M |
Balance Sheet | ||||||
| Total Assets | 553.24M | 602.63M | 693.97M | 702.65M | 946.01M | 989.99M |
| Cash, Cash Equivalents and Short-Term Investments | 321.55M | 367.31M | 327.14M | 350.10M | 465.71M | 403.88M |
| Total Debt | 20.92M | 22.36M | 25.34M | 46.87M | 52.75M | 76.62M |
| Total Liabilities | 184.22M | 194.70M | 235.74M | 155.06M | 361.86M | 336.45M |
| Stockholders Equity | 375.98M | 414.71M | 464.07M | 542.22M | 593.51M | 669.75M |
Cash Flow | ||||||
| Free Cash Flow | -100.31M | -134.38M | -106.16M | -180.97M | -163.94M | -137.25M |
| Operating Cash Flow | -100.30M | -134.37M | -105.92M | -178.79M | -158.27M | -131.83M |
| Investing Cash Flow | 31.89M | 240.89M | 68.99M | -107.22M | 197.38M | 364.48M |
| Financing Cash Flow | 18.51M | -16.96M | 78.14M | -29.83M | 22.73M | 38.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | $418.72M | 9.65 | 14.55% | ― | 1268.81% | ― | |
54 Neutral | $740.96M | -6.04 | -43.15% | ― | ― | -2.74% | |
54 Neutral | $508.33M | -2.26 | -60.52% | ― | 407.86% | 30.35% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $517.28M | -3.80 | -55.68% | ― | -33.09% | 3.38% | |
47 Neutral | $442.24M | -2.46 | ― | ― | 6.35% | 39.57% | |
47 Neutral | $417.09M | -1.85 | -45.38% | ― | ― | ― |