| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 58.25M | 59.05M | 55.62M | 49.37M | 38.21M | 33.57M |
| Gross Profit | 45.00M | 47.61M | 42.58M | 40.58M | 36.67M | 31.61M |
| EBITDA | 11.95M | 13.30M | 11.16M | 13.02M | 11.28M | 6.46M |
| Net Income | 9.84M | 10.77M | 9.18M | 9.76M | 8.24M | 4.38M |
Balance Sheet | ||||||
| Total Assets | 1.04B | 1.07B | 1.04B | 1.02B | 969.93M | 1.02B |
| Cash, Cash Equivalents and Short-Term Investments | 263.11M | 274.96M | 0.00 | 321.42M | 277.94M | 419.55M |
| Total Debt | 10.00M | 0.00 | 11.27M | 10.00M | 10.00M | 10.00M |
| Total Liabilities | 956.10M | 975.82M | 965.61M | 948.12M | 912.92M | 953.50M |
| Stockholders Equity | 84.46M | 89.41M | 78.39M | 68.41M | 57.01M | 62.37M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 9.71M | 11.92M | 3.48M | 8.26M | 2.17M |
| Operating Cash Flow | 0.00 | 11.08M | 14.40M | 4.31M | 8.66M | 3.20M |
| Investing Cash Flow | 0.00 | -5.07M | -10.04M | 15.41M | -230.56M | -70.97M |
| Financing Cash Flow | 0.00 | 8.03M | 16.26M | 31.34M | -40.17M | 155.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $105.09M | 9.38 | 44.90% | 2.37% | 56.85% | 23.28% | |
68 Neutral | $90.60M | 11.51 | 6.89% | ― | -0.81% | -129.22% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $83.88M | 12.98 | 8.27% | 4.16% | 24.17% | 739.42% | |
66 Neutral | $89.98M | 10.25 | 12.01% | 6.51% | 6.31% | -5.00% | |
46 Neutral | $95.73M | -21.37 | -2.76% | 2.88% | 8.02% | 21.36% |