| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 58.25M | 55.62M | 49.37M | 38.21M | 33.57M | 26.77M |
| Gross Profit | 45.00M | 42.58M | 40.58M | 36.67M | 31.61M | 24.00M |
| EBITDA | 11.95M | 11.16M | 13.02M | 11.28M | 6.46M | 5.06M |
| Net Income | 9.84M | 9.18M | 9.76M | 8.24M | 4.38M | 3.06M |
Balance Sheet | ||||||
| Total Assets | 1.04B | 1.04B | 1.02B | 969.93M | 1.02B | 860.51M |
| Cash, Cash Equivalents and Short-Term Investments | 263.11M | 0.00 | 321.42M | 277.94M | 419.55M | 257.31M |
| Total Debt | 10.00M | 11.27M | 10.00M | 10.00M | 10.00M | 10.00M |
| Total Liabilities | 956.10M | 965.61M | 948.12M | 912.92M | 953.50M | 802.18M |
| Stockholders Equity | 84.46M | 78.39M | 68.41M | 57.01M | 62.37M | 58.33M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 11.92M | 3.48M | 8.26M | 2.17M | -216.00K |
| Operating Cash Flow | 0.00 | 14.40M | 4.31M | 8.66M | 3.20M | 2.05M |
| Investing Cash Flow | 0.00 | -10.04M | 15.41M | -230.56M | -70.97M | 48.14M |
| Financing Cash Flow | 0.00 | 16.26M | 31.34M | -40.17M | 155.56M | 127.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $100.42M | 9.54 | 13.27% | 2.37% | 56.85% | 23.28% | |
69 Neutral | $89.93M | 12.40 | 8.22% | 4.16% | 24.17% | 739.42% | |
69 Neutral | $83.96M | 10.30 | 10.91% | 6.51% | 6.31% | -5.00% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $93.00M | 17.37 | 6.20% | 1.48% | 1.93% | 157.35% | |
46 Neutral | $96.23M | -20.80 | -4.68% | 2.88% | 8.02% | 21.36% | |
45 Neutral | $90.27M | 13.61 | -1.41% | ― | -0.81% | -129.22% |