| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.58M | 19.09M | 19.10M | 21.04M | 15.68M | 10.67M |
| Gross Profit | 3.23M | 3.40M | 5.80M | 7.73M | 4.93M | 3.43M |
| EBITDA | -5.67M | -5.34M | -2.51M | 286.99K | -526.57K | 50.18K |
| Net Income | -6.11M | -5.78M | -2.95M | -144.61K | -928.42K | -102.83K |
Balance Sheet | ||||||
| Total Assets | 22.38M | 19.79M | 16.91M | 19.74M | 16.70M | 6.26M |
| Cash, Cash Equivalents and Short-Term Investments | 1.39M | 1.77M | 405.28K | 2.93M | 605.75K | 861.65K |
| Total Debt | 3.38M | 2.04M | 3.43M | 3.16M | 3.00M | 251.99K |
| Total Liabilities | 11.46M | 7.53M | 6.84M | 7.69M | 7.73M | 2.83M |
| Stockholders Equity | 10.92M | 12.26M | 10.07M | 12.05M | 8.97M | 3.43M |
Cash Flow | ||||||
| Free Cash Flow | -3.66M | -3.77M | -2.98M | -133.59K | -1.09M | -75.85K |
| Operating Cash Flow | -3.15M | -3.55M | -2.68M | -81.09K | -933.37K | 46.55K |
| Investing Cash Flow | -507.16K | -233.47K | -293.88K | -52.50K | -407.80K | -289.06K |
| Financing Cash Flow | 4.41M | 5.15M | 456.32K | 2.45M | 1.09M | -30.53K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
52 Neutral | $33.94M | -5.17 | -57.98% | ― | 13.67% | -37.01% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $17.27M | -4.26 | -58.34% | ― | 73.38% | 34.87% | |
48 Neutral | $21.73M | -3.26 | -8.05% | ― | -0.95% | 58.17% | |
42 Neutral | $22.54M | -3.46 | -136.47% | ― | 0.59% | -39.76% | |
41 Neutral | $38.71M | -0.90 | -376.23% | ― | 63.53% | 12.49% |