| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 85.53M | 86.55M | 94.14M | 112.25M | 113.33M | 118.90M |
| Gross Profit | 48.81M | 45.88M | 54.77M | 66.07M | 60.82M | 67.65M |
| EBITDA | 1.70M | 5.32M | -1.47M | 8.03M | 944.00K | 9.02M |
| Net Income | -9.78M | -56.70M | -12.40M | -3.42M | -9.52M | -288.00K |
Balance Sheet | ||||||
| Total Assets | 77.94M | 80.07M | 126.64M | 137.37M | 145.36M | 162.34M |
| Cash, Cash Equivalents and Short-Term Investments | 7.10M | 8.61M | 4.11M | 4.28M | 4.51M | 7.82M |
| Total Debt | 44.12M | 44.28M | 44.49M | 42.77M | 54.24M | 56.96M |
| Total Liabilities | 67.89M | 66.34M | 63.30M | 64.29M | 73.14M | 78.94M |
| Stockholders Equity | 10.05M | 13.73M | 63.34M | 73.07M | 72.22M | 83.40M |
Cash Flow | ||||||
| Free Cash Flow | 1.51M | 5.62M | -1.82M | 11.72M | -438.00K | -83.00K |
| Operating Cash Flow | 2.83M | 6.73M | 1.44M | 14.03M | 1.15M | 1.26M |
| Investing Cash Flow | -1.80M | -1.86M | -1.34M | -1.80M | -1.59M | -1.34M |
| Financing Cash Flow | 158.00K | -1.29M | -131.00K | -12.13M | -2.84M | -252.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $33.91M | -7.19 | -166.28% | ― | 3.37% | 15.78% | |
46 Neutral | $26.07M | -2.72 | -73.04% | ― | -6.42% | 83.35% | |
46 Neutral | $21.48M | -3.47 | -8.13% | ― | 10.08% | 71.71% | |
45 Neutral | $7.12M | -1.53 | -55.33% | ― | 10.14% | 12.18% |