| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 87.37M | 94.14M | 112.25M | 113.33M | 118.90M | 102.10M |
| Gross Profit | 48.59M | 54.77M | 66.07M | 60.82M | 67.65M | 58.04M |
| EBITDA | -43.82M | -1.47M | 8.03M | 944.00K | 9.02M | 5.17M |
| Net Income | -53.84M | -12.40M | -3.42M | -9.52M | -288.00K | -7.81M |
Balance Sheet | ||||||
| Total Assets | 77.99M | 126.64M | 137.37M | 145.36M | 162.34M | 156.25M |
| Cash, Cash Equivalents and Short-Term Investments | 6.82M | 4.11M | 4.28M | 4.51M | 7.82M | 8.32M |
| Total Debt | 42.78M | 44.49M | 42.77M | 54.24M | 56.96M | 57.60M |
| Total Liabilities | 63.92M | 63.30M | 64.29M | 73.14M | 78.94M | 79.57M |
| Stockholders Equity | 14.07M | 63.34M | 73.07M | 72.22M | 83.40M | 76.68M |
Cash Flow | ||||||
| Free Cash Flow | 6.88M | -1.82M | 11.72M | -438.00K | -83.00K | 8.18M |
| Operating Cash Flow | 8.30M | 1.44M | 14.03M | 1.15M | 1.26M | 9.33M |
| Investing Cash Flow | -1.73M | -1.34M | -1.80M | -1.59M | -1.34M | -1.40M |
| Financing Cash Flow | -4.84M | -131.00K | -12.13M | -2.84M | -252.00K | -7.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | $7.02M | 40.95 | 5.90% | ― | -4.99% | -19.10% | |
54 Neutral | $33.59M | -0.62 | -135.62% | ― | -10.60% | -271.93% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $24.61M | -3.69 | -8.05% | ― | -0.95% | 58.17% | |
44 Neutral | $16.49M | -0.87 | -85.01% | ― | -16.59% | 43.20% | |
43 Neutral | $17.38M | -4.28 | -58.34% | ― | 73.38% | 34.87% | |
41 Neutral | $25.18M | -3.87 | -136.47% | ― | 0.59% | -39.76% |
On December 17, 2025, Harvard Bioscience finalized a $40 million loan agreement with BroadOak Capital Partners to refinance its existing debt, improve liquidity, and strengthen its financial structure. The financing package includes three term loans with varying repayment and conversion terms, aimed at enhancing the company’s operational flexibility and stability. This agreement also grants BroadOak board representation, with Partner Bill Snider joining Harvard Bioscience’s board, alongside the establishment of a scientific advisory board to guide strategic opportunities. These developments mark a significant step in the company’s long-term growth and operational positioning within the life sciences sector.
Harvard Bioscience is engaged in ongoing discussions to address its credit agreement with Citizens Bank, Wells Fargo Bank, and First-Citizens Bank & Trust Company. The company aims to complete the refinancing or repayment of this agreement by the fourth quarter of 2025, which could impact its financial operations and stakeholder interests.
On October 2, 2025, Harvard Bioscience received a notification from Nasdaq granting an additional 180 days, until March 30, 2026, to comply with the minimum bid price requirement of $1.00 per share for continued listing on the Nasdaq Capital Market. The company’s stock will be transferred from the Nasdaq Global Market to the Nasdaq Capital Market, effective October 3, 2025, as part of this compliance effort. Failure to meet the requirement by the deadline could result in delisting, but the company plans to monitor its stock price and consider options like a reverse stock split to regain compliance.