| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 86.55M | 94.14M | 112.25M | 113.33M | 118.90M |
| Gross Profit | 45.88M | 54.77M | 66.07M | 60.82M | 67.65M |
| EBITDA | 5.32M | -1.47M | 8.03M | 944.00K | 9.02M |
| Net Income | -56.70M | -12.40M | -3.42M | -9.52M | -288.00K |
Balance Sheet | |||||
| Total Assets | 80.07M | 126.64M | 137.37M | 145.36M | 162.34M |
| Cash, Cash Equivalents and Short-Term Investments | 8.61M | 4.11M | 4.28M | 4.51M | 7.82M |
| Total Debt | 44.28M | 44.49M | 42.77M | 54.24M | 56.96M |
| Total Liabilities | 66.34M | 63.30M | 64.29M | 73.14M | 78.94M |
| Stockholders Equity | 13.73M | 63.34M | 73.07M | 72.22M | 83.40M |
Cash Flow | |||||
| Free Cash Flow | 5.62M | -1.82M | 11.72M | -438.00K | -83.00K |
| Operating Cash Flow | 6.73M | 1.44M | 14.03M | 1.15M | 1.26M |
| Investing Cash Flow | -1.86M | -1.34M | -1.80M | -1.59M | -1.34M |
| Financing Cash Flow | -1.29M | -131.00K | -12.13M | -2.84M | -252.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
54 Neutral | $32.28M | -1.12 | -85.01% | ― | -16.59% | 43.20% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $24.15M | -0.52 | -388.56% | ― | -10.60% | -271.93% | |
46 Neutral | $22.69M | -3.92 | -164.78% | ― | 0.59% | -39.76% | |
45 Neutral | $6.76M | -4.22 | -55.33% | ― | 73.38% | 34.87% | |
43 Neutral | $20.69M | -1.84 | -8.13% | ― | -0.95% | 58.17% |