Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 4.20M | $ 4.72M | $ 5.24M | $ 4.82M | $ 4.32M |
Gross Profit | $ 1.12M | $ 1.02M | $ 1.86M | $ 1.45M | $ 1.46M |
EBIT | $ -1.31M | $ -1.41M | $ -258.53K | $ -704.16K | $ -405.29K |
EBITDA | $ -1.26M | $ -1.35M | $ -201.83K | $ -651.47K | $ -353.73K |
Net Income Common Stockholders | $ -1.31M | $ -1.41M | $ -317.06K | $ -758.80K | $ -464.40K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 635.57K | $ 405.28K | $ 925.07K | $ 987.04K | $ 1.37M |
Total Assets | $ 17.24M | $ 16.91M | $ 18.27M | $ 17.70M | $ 19.07M |
Total Debt | $ 2.74M | $ 3.43M | $ 3.02M | $ 2.80M | $ 2.98M |
Net Debt | $ 2.10M | $ 3.03M | $ 2.09M | $ 1.81M | $ 1.61M |
Total Liabilities | $ 7.10M | $ 6.84M | $ 7.01M | $ 6.38M | $ 7.38M |
Stockholders Equity | $ 10.14M | $ 10.07M | $ 11.26M | $ 11.32M | $ 11.69M |
Cash Flow | - | ||||
Free Cash Flow | $ -346.72K | $ -987.82K | $ -325.48K | $ -247.09K | $ -1.42M |
Operating Cash Flow | $ -318.62K | $ -976.01K | $ -214.17K | $ -119.83K | $ -1.37M |
Investing Cash Flow | $ -28.10K | $ -11.80K | $ -111.31K | $ -127.25K | $ -43.52K |
Financing Cash Flow | $ 577.01K | $ 468.03K | $ 263.50K | $ -136.34K | $ -138.88K |