| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.12M | 18.79M | 14.16M | 14.24M | 9.97M | 10.22M |
| Gross Profit | 11.29M | 11.48M | 8.72M | 8.40M | 4.73M | 5.63M |
| EBITDA | 814.00K | 1.29M | 227.00K | -1.36M | -3.69M | -2.49M |
| Net Income | 776.00K | 1.19M | 74.00K | -1.57M | -7.38M | -4.11M |
Balance Sheet | ||||||
| Total Assets | 13.79M | 13.64M | 11.21M | 11.86M | 11.00M | 17.65M |
| Cash, Cash Equivalents and Short-Term Investments | 4.02M | 5.40M | 3.76M | 4.31M | 3.63M | 6.97M |
| Total Debt | 968.00K | 1.06M | 1.41M | 1.84M | 1.09M | 1.00M |
| Total Liabilities | 3.09M | 3.44M | 2.63M | 3.50M | 2.12M | 2.90M |
| Stockholders Equity | 10.70M | 10.20M | 8.59M | 8.36M | 5.59M | 11.70M |
Cash Flow | ||||||
| Free Cash Flow | -348.00K | 1.65M | -547.00K | 752.00K | -3.37M | -1.45M |
| Operating Cash Flow | -348.00K | 1.65M | -492.00K | 827.00K | -3.23M | -1.42M |
| Investing Cash Flow | 0.00 | 0.00 | -50.00K | -75.00K | -137.00K | -85.00K |
| Financing Cash Flow | 285.00K | -5.00K | -5.00K | -79.00K | 34.00K | 237.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
59 Neutral | $33.98M | 56.68 | 7.66% | ― | 23.25% | -3.31% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $28.77M | -7.04 | -173.86% | ― | 3.37% | 15.78% | |
46 Neutral | $23.68M | -1.59 | -73.04% | ― | -6.42% | 83.35% | |
46 Neutral | $19.16M | -1.17 | -8.13% | ― | 10.08% | 71.71% | |
46 Neutral | $21.54M | 21.30 | -258.08% | ― | 39.88% | 64.70% |