| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 18.79M | 14.16M | 14.24M | 9.97M | 10.22M |
| Gross Profit | 11.48M | 8.72M | 8.40M | 4.73M | 5.63M |
| EBITDA | 1.29M | 227.00K | -1.36M | -3.69M | -2.49M |
| Net Income | 1.19M | 74.00K | -1.57M | -7.38M | -4.11M |
Balance Sheet | |||||
| Total Assets | 13.64M | 11.21M | 11.86M | 11.00M | 17.65M |
| Cash, Cash Equivalents and Short-Term Investments | 5.40M | 3.76M | 4.31M | 3.63M | 6.97M |
| Total Debt | 1.06M | 1.41M | 1.84M | 1.09M | 1.00M |
| Total Liabilities | 3.44M | 2.63M | 3.50M | 2.12M | 2.90M |
| Stockholders Equity | 10.20M | 8.59M | 8.36M | 5.59M | 11.70M |
Cash Flow | |||||
| Free Cash Flow | 1.65M | -547.00K | 752.00K | -3.37M | -1.45M |
| Operating Cash Flow | 1.65M | -492.00K | 827.00K | -3.23M | -1.42M |
| Investing Cash Flow | 0.00 | -50.00K | -75.00K | -137.00K | -85.00K |
| Financing Cash Flow | -5.00K | -5.00K | -79.00K | 34.00K | 237.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
57 Neutral | $30.44M | 43.37 | 12.22% | ― | 32.36% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $24.73M | -0.52 | -388.56% | ― | -10.60% | -271.93% | |
46 Neutral | $23.29M | -3.92 | -164.78% | ― | 0.59% | -39.76% | |
43 Neutral | $21.20M | -1.84 | -8.13% | ― | -0.95% | 58.17% | |
42 Neutral | $25.95M | -1.44 | -534.91% | ― | 63.53% | 12.49% |