| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.93M | 14.16M | 14.24M | 9.97M | 10.22M | 8.56M |
| Gross Profit | 11.34M | 8.72M | 8.40M | 4.73M | 5.63M | 4.91M |
| EBITDA | 1.65M | 227.00K | -1.36M | -3.69M | -2.49M | -4.21M |
| Net Income | 1.48M | 74.00K | -1.57M | -7.38M | -4.11M | -4.77M |
Balance Sheet | ||||||
| Total Assets | 13.25M | 11.21M | 11.86M | 11.00M | 17.65M | 18.51M |
| Cash, Cash Equivalents and Short-Term Investments | 5.17M | 3.76M | 4.31M | 3.63M | 6.97M | 8.25M |
| Total Debt | 1.15M | 1.41M | 1.84M | 1.09M | 1.00M | 2.17M |
| Total Liabilities | 3.24M | 2.63M | 3.50M | 2.12M | 2.90M | 2.94M |
| Stockholders Equity | 10.01M | 8.59M | 8.36M | 5.59M | 11.70M | 12.52M |
Cash Flow | ||||||
| Free Cash Flow | 2.72M | -547.00K | 752.00K | -3.37M | -1.45M | -7.14M |
| Operating Cash Flow | 2.72M | -492.00K | 827.00K | -3.23M | -1.42M | -6.90M |
| Investing Cash Flow | 0.00 | -50.00K | -75.00K | -137.00K | -85.00K | -239.00K |
| Financing Cash Flow | -5.00K | -5.00K | -79.00K | 34.00K | 237.00K | 11.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $52.81M | 36.71 | 16.29% | ― | 32.36% | ― | |
58 Neutral | $7.02M | 40.95 | 5.90% | ― | -4.99% | -19.10% | |
54 Neutral | $35.08M | -0.63 | -135.62% | ― | -10.60% | -271.93% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $44.82M | -1.11 | -376.23% | ― | 63.53% | 12.49% | |
46 Neutral | $24.64M | -3.69 | -8.05% | ― | -0.95% | 58.17% | |
41 Neutral | $27.60M | -3.95 | -136.47% | ― | 0.59% | -39.76% |
On November 21, 2025, Nephros, Inc. entered into a new license and supply agreement with Medica S.p.A. to market and sell filtration products based on Medica’s ultrafiltration technology, replacing a prior agreement from December 2023. This agreement, effective through December 31, 2030, involves exclusive licensing rights, minimum annual purchase commitments, and mutual termination clauses, potentially impacting Nephros’s market positioning and operational strategy.