| Breakdown | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.42M | 8.69M | 4.09M | 2.05M | 1.55M |
| Gross Profit | 4.51M | 2.75M | 374.00K | 256.00K | 8.00K |
| EBITDA | -2.12M | -2.90M | -2.73M | -3.11M | -2.17M |
| Net Income | -3.00M | -3.28M | -3.16M | -4.75M | -4.31M |
Balance Sheet | |||||
| Total Assets | 10.46M | 10.98M | 9.96M | 10.36M | 16.98M |
| Cash, Cash Equivalents and Short-Term Investments | 317.00K | 1.81M | 2.70M | 6.61M | 13.35M |
| Total Debt | 3.09M | 2.83M | 2.80M | 2.08M | 4.26M |
| Total Liabilities | 5.57M | 4.90M | 4.79M | 2.72M | 4.90M |
| Stockholders Equity | 4.46M | 5.75M | 4.70M | 7.64M | 12.09M |
Cash Flow | |||||
| Free Cash Flow | -1.38M | -4.31M | -3.93M | -3.09M | -3.02M |
| Operating Cash Flow | -1.31M | -3.87M | -3.24M | -2.99M | -2.75M |
| Investing Cash Flow | -68.00K | -775.00K | 4.46M | -5.59M | -269.00K |
| Financing Cash Flow | 630.00K | 3.75M | 379.00K | -3.66M | 16.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $6.71M | -3.26 | -55.33% | ― | 31.46% | 24.70% | |
48 Neutral | $27.35M | -5.14 | -164.78% | ― | 3.99% | -17.45% | |
46 Neutral | $173.53M | -5.36 | -178.57% | ― | 19.01% | -282.10% | |
45 Neutral | $19.25M | -1.84 | -8.13% | ― | 15.78% | -5.58% | |
45 Neutral | $45.79M | -4.53 | -60.56% | ― | 30.69% | -43.22% | |
42 Neutral | $23.62M | -1.44 | -534.91% | ― | 40.77% | 33.45% |