| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 60.96M | 58.16M | 60.56M | 64.70M | 47.38M | 36.64M |
| Gross Profit | 32.58M | 27.92M | 15.82M | 26.82M | 34.74M | 30.05M |
| EBITDA | -10.51M | -11.46M | -14.74M | -4.28M | 9.23M | 6.65M |
| Net Income | -11.69M | -12.71M | -39.88M | -4.18M | 6.16M | 5.09M |
Balance Sheet | ||||||
| Total Assets | 1.18B | 1.09B | 1.01B | 1.09B | 1.04B | 948.48M |
| Cash, Cash Equivalents and Short-Term Investments | 20.97M | 395.97M | 167.36M | 73.20M | 123.01M | 141.39M |
| Total Debt | 26.45M | 16.45M | 33.07M | 201.10M | 115.19M | 120.72M |
| Total Liabilities | 1.09B | 993.16M | 1.01B | 1.05B | 983.78M | 881.14M |
| Stockholders Equity | 90.21M | 94.68M | 4.26M | 44.38M | 59.58M | 67.34M |
Cash Flow | ||||||
| Free Cash Flow | -11.92M | -14.34M | 2.63M | -11.13M | 6.62M | 7.17M |
| Operating Cash Flow | -11.27M | -14.17M | 2.68M | -10.71M | 7.04M | 7.60M |
| Investing Cash Flow | -240.95M | -20.52M | 135.01M | -27.18M | -122.05M | -55.20M |
| Financing Cash Flow | 225.22M | 79.21M | -41.62M | 65.93M | 106.46M | 60.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $171.89M | 7.44 | 12.22% | 3.01% | 4.70% | 27.81% | |
68 Neutral | $198.09M | 12.69 | 8.00% | 2.00% | 2.45% | 20.71% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $164.67M | 21.41 | 3.91% | 1.70% | -4.79% | -19.50% | |
60 Neutral | $169.46M | 36.81 | 6.61% | ― | 5.29% | 31.40% | |
52 Neutral | $132.97M | -14.36 | -16.24% | ― | 2.17% | 98.76% |