| Breakdown | Dec 2025 | Dec 2024 | Dec 2022 | Sep 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 143.32M | 148.36M | 113.89M | 77.30M | 52.02M |
| Gross Profit | 62.94M | 63.49M | 59.91M | 65.68M | 44.06M |
| EBITDA | 9.95M | 20.25M | 23.68M | 32.24M | 15.53M |
| Net Income | 7.49M | 12.35M | 15.16M | 23.56M | 10.85M |
Balance Sheet | |||||
| Total Assets | 2.38B | 2.31B | 2.15B | 1.84B | 1.48B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 195.00M | 192.62M | 162.23M | 159.00M |
| Total Debt | 146.60M | 141.52M | 215.37M | 126.32M | 184.16M |
| Total Liabilities | 2.18B | 2.12B | 1.96B | 1.67B | 1.36B |
| Stockholders Equity | 200.27M | 196.64M | 185.91M | 172.58M | 122.53M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 4.61M | 12.99M | 23.93M | 11.11M |
| Operating Cash Flow | 0.00 | 5.90M | 16.40M | 25.05M | 13.19M |
| Investing Cash Flow | 0.00 | -45.82M | -256.36M | -374.15M | 89.85M |
| Financing Cash Flow | 0.00 | 25.57M | 282.64M | 332.50M | -16.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $209.42M | 10.60 | 11.73% | 2.58% | 4.52% | 3.47% | |
75 Outperform | $202.38M | 12.97 | 8.95% | 2.27% | 10.35% | 22.05% | |
72 Outperform | $168.46M | 12.92 | 5.32% | ― | 4.86% | -8.20% | |
71 Outperform | $239.73M | 12.60 | 8.35% | 3.49% | 5.89% | 82.82% | |
71 Outperform | $223.90M | 10.29 | 11.39% | 2.87% | 9.77% | 76.75% | |
68 Neutral | $151.18M | 21.02 | 5.60% | 1.70% | 0.99% | -6.35% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |