| Breakdown | TTM | Dec 2025 | Dec 2024 | Sep 2023 | Sep 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 139.04M | 143.32M | 148.36M | 113.89M | 77.30M | 52.02M |
| Gross Profit | 61.54M | 62.94M | 63.49M | 59.91M | 65.68M | 44.06M |
| EBITDA | 10.55M | 9.95M | 20.25M | 23.68M | 32.24M | 15.53M |
| Net Income | 7.84M | 7.49M | 12.35M | 15.16M | 23.56M | 10.85M |
Balance Sheet | ||||||
| Total Assets | 2.37B | 2.38B | 2.31B | 2.27B | 1.84B | 1.48B |
| Cash, Cash Equivalents and Short-Term Investments | 194.45M | 245.83M | 246.61M | 238.10M | 161.78M | 159.00M |
| Total Debt | 127.60M | 136.03M | 141.52M | 164.05M | 126.32M | 184.16M |
| Total Liabilities | 2.17B | 2.18B | 2.12B | 2.09B | 1.67B | 1.36B |
| Stockholders Equity | 201.44M | 200.27M | 196.64M | 184.83M | 172.58M | 122.53M |
Cash Flow | ||||||
| Free Cash Flow | 8.30M | 12.18M | 4.61M | 12.99M | 23.93M | 11.11M |
| Operating Cash Flow | 8.94M | 13.05M | 5.90M | 16.40M | 25.05M | 13.19M |
| Investing Cash Flow | -40.99M | -27.95M | -45.82M | -256.36M | -374.15M | 89.85M |
| Financing Cash Flow | 80.72M | 60.94M | 25.57M | 282.64M | 332.50M | -16.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $226.36M | 14.61 | 9.29% | 2.27% | 6.08% | 23.01% | |
75 Outperform | $229.93M | 11.22 | 13.07% | 2.58% | 3.06% | 18.08% | |
70 Outperform | $254.56M | 11.90 | 10.65% | 3.49% | 6.16% | 91.37% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $213.79M | 8.79 | 12.57% | 2.87% | 4.29% | 30.20% | |
63 Neutral | $166.46M | 22.05 | 3.91% | 1.70% | -4.79% | -19.50% | |
60 Neutral | $169.98M | 13.19 | 6.61% | ― | 5.29% | 31.40% |