| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 148.92M | 148.36M | 112.92M | 77.30M | 52.02M | 41.50M |
| Gross Profit | 65.04M | 63.49M | 59.91M | 65.68M | 44.06M | 27.24M |
| EBITDA | 10.46M | 209.00K | 0.00 | 32.24M | 0.00 | 6.58M |
| Net Income | 9.81M | 12.35M | 15.16M | 23.56M | 10.85M | 4.97M |
Balance Sheet | ||||||
| Total Assets | 2.29B | 2.31B | 2.15B | 1.84B | 1.48B | 851.61M |
| Cash, Cash Equivalents and Short-Term Investments | 160.23M | 195.00M | 192.62M | 162.23M | 159.00M | 86.24M |
| Total Debt | 141.65M | 141.52M | 215.37M | 126.32M | 184.16M | 100.14M |
| Total Liabilities | 2.09B | 2.12B | 1.96B | 1.67B | 1.36B | 773.56M |
| Stockholders Equity | 196.64M | 196.64M | 185.91M | 172.58M | 122.53M | 78.04M |
Cash Flow | ||||||
| Free Cash Flow | 7.29M | 4.61M | 12.99M | 23.93M | 11.11M | -527.00K |
| Operating Cash Flow | 6.42M | 5.90M | 16.40M | 25.05M | 13.19M | 566.00K |
| Investing Cash Flow | 43.41M | -45.82M | -256.36M | -374.15M | 89.85M | -7.29M |
| Financing Cash Flow | -26.07M | 25.57M | 282.64M | 332.50M | -16.71M | -898.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $171.97M | 10.29 | 11.73% | 2.95% | 4.52% | 3.62% | |
71 Outperform | $181.89M | 11.38 | 8.35% | 3.81% | 5.89% | 82.56% | |
69 Neutral | $165.90M | 9.09 | 10.77% | 3.41% | 12.20% | 71.87% | |
68 Neutral | $171.20M | 12.36 | 9.04% | 2.47% | 14.16% | 24.72% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $148.85M | 13.62 | 5.69% | 1.91% | 8.34% | -2.33% | |
66 Neutral | $157.74M | 14.74 | 5.32% | ― | 4.86% | -8.20% |